| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 181K | +41% |
| Net profit | DKK 94K | +46% |
| Total assets | DKK 3,4M | -22% |
| Equity | DKK 1,4M | +7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.004 | 1.600 | 2.613 | 2.217 | 1.867 |
| Staff expenses | -1.662 | -1.077 | -1.888 | -2.089 | -1.686 |
| EBITDA | 1.342 | 523 | 801 | 128 | 181 |
| Depreciation & amort. | -305 | -156 | 38 | -12 | -18 |
| EBIT | 1.037 | 367 | 763 | 116 | 163 |
| Net financials | -174 | -205 | -18 | -33 | -41 |
| Profit before tax | 863 | 162 | 745 | 83 | 122 |
| Tax | 214 | 41 | 190 | 19 | 28 |
| Net profit | 648 | 121 | 555 | 64 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.479 | 2.617 | 3.731 | 4.382 | 3.434 |
| Equity | 562 | 683 | 1.238 | 1.302 | 1.397 |
| Long-term debt | 667 | 594 | 438 | 269 | 101 |
| Short-term debt | 2.250 | 1.318 | 2.055 | 2.811 | 1.937 |
| Total debt | 2.917 | 1.912 | 2.493 | 3.080 | 2.037 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GF Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Fogt | Management | 0 companies |
| Jørgen Nørregaard Rasmussen | Board of Directors | 0 companies |
| Christine Nørregaard Fogt | Board of Directors | 0 companies |
| Merete Nørregaard Fogt | Chairman | 0 companies |