| Revenue | DKK 5K | -100% |
| EBITDA | DKK 5K | -98% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 588K | -90% |
| Equity | DKK 129K | -96% |
| Employees | 235 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 827 | 1.023 | 4.588 | 4.113 | 5 |
| Staff expenses | -724 | -674 | -4.080 | -3.896 | -0 |
| EBITDA | 103 | 349 | 508 | 217 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 349 | 508 | 217 | 5 |
| Net financials | -4 | -7 | -22 | -9 | 0 |
| Profit before tax | 99 | 342 | 486 | 208 | 5 |
| Tax | 22 | 77 | 109 | 46 | 1 |
| Net profit | 76 | 265 | 377 | 162 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.806 | 6.148 | 5.013 | 5.887 | 588 |
| Equity | 3.024 | 2.329 | 2.706 | 2.868 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 3.819 | 2.307 | 3.019 | 459 |
| Total debt | 782 | 3.819 | 2.307 | 3.019 | 459 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
MT Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
CG Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
LW Management | Management | 2020 – 2021 |
JP Management | Management | 2007 – 2008 |
KF Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
HB Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
PA Management | Management | 2007 – 2007 |
BB Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorøe Staunæs | Chief Executive Officer | 0 companies |
| Charlotte Gosch | Chief Executive Officer | 0 companies |
| Lars Wolf | Management | 0 companies |
| Jan Poulsen | Management | 0 companies |
| Karsten Frost Mathiesen | Chief Executive Officer | 0 companies |
| Helle Bøtcher | Chief Executive Officer | 0 companies |
| Anja Brauner-Kristiansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Bay Hougaard | Chief Executive Officer | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Sammi Jørgensen | Board of Directors | 0 companies |
| Jan Thor Krøyer | Board of Directors | 0 companies |
| Peter Emus Laursen | Chairman | 0 companies |