| Revenue | DKK 829K | -4% |
| EBITDA | DKK 692K | -60% |
| Net profit | DKK 360K | -69% |
| Total assets | DKK 24M | +0% |
| Equity | DKK 7,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -795 | — | — | — | 498 | 665 | 757 | 480 | 760 | 766 | 827 | 865 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -491 | 0 | 0 | 0 | 498 | 2.324 | 821 | 813 | 1.123 | 943 | 1.549 | 1.718 | 692 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -14 | 830 | 32 | -14 | -14 | -0 | -0 | -0 | -0 |
| EBIT | -505 | 0 | 0 | 0 | 484 | 1.495 | 789 | 799 | 1.110 | 943 | 1.549 | 1.718 | 692 |
| Net financials | -556 | 0 | 0 | 0 | -365 | -296 | -278 | 42 | 135 | -34 | 440 | 486 | -499 |
| Profit before tax | 47 | 0 | 0 | 0 | 119 | 1.199 | 511 | 508 | 881 | 732 | 1.267 | 1.351 | 330 |
| Tax | 65 | -0 | -0 | -0 | 31 | 248 | 10 | 73 | 80 | 39 | 159 | 188 | -30 |
| Net profit | -17 | 0 | 0 | 0 | 88 | 950 | 501 | 435 | 801 | 693 | 1.108 | 1.163 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.721 | 0 | 0 | 0 | 20.637 | 21.245 | 21.565 | 21.570 | 21.999 | 22.153 | 22.973 | 23.983 | 23.969 |
| Equity | 925 | 0 | 0 | 0 | 1.926 | 2.876 | 3.377 | 3.812 | 4.613 | 5.307 | 6.415 | 7.578 | 7.938 |
| Long-term debt | -13.518 | 0 | 0 | 0 | 13.847 | 13.389 | 13.220 | 13.092 | 12.918 | 12.744 | 12.568 | 12.401 | 12.236 |
| Short-term debt | -6.129 | 0 | 0 | 0 | 4.864 | 4.795 | 4.772 | 4.397 | 4.119 | 3.715 | 3.445 | 3.269 | 3.091 |
| Total debt | -19.647 | 0 | 0 | 0 | 18.711 | 18.183 | 17.992 | 17.489 | 17.037 | 16.458 | 16.012 | 15.670 | 15.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
TH Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEDDY'S ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Bay Beenfeldt | Management | 0 companies |
| Teddy Holger Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |