| Revenue | DKK 2,8M | +111% |
| EBITDA | DKK 1,7M | +151% |
| Net profit | DKK 1,8M | +404% |
| Total assets | DKK 2,6M | -58% |
| Equity | DKK -1,8M | +50% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8.190 | 6.361 | 4.326 | 1.308 | 2.756 |
| Staff expenses | -7.455 | -5.606 | -3.342 | -637 | -1.072 |
| EBITDA | 735 | 755 | 984 | 671 | 1.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 735 | 755 | 984 | 671 | 1.683 |
| Net financials | 16 | 22 | 32 | 62 | 69 |
| Profit before tax | 751 | 777 | 1.016 | 733 | 1.753 |
| Tax | -0 | -0 | 160 | 385 | -0 |
| Net profit | 751 | 777 | 856 | 348 | 1.753 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.736 | 11.794 | 8.598 | 6.164 | 2.571 |
| Equity | -5.517 | -4.740 | -3.884 | -3.537 | -1.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 15.253 | 16.535 | 12.483 | 9.701 | 4.267 |
| Total debt | 15.253 | 16.535 | 12.483 | 9.701 | 4.355 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CT Management | Management | 2016 – 2019 |
NJ Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
AS Management | Management | 2023 – 2025 |
HN Management | Management | 2019 – 2020 |
LB Management | Management | 2009 – 2014 |
JV Management | Management | 2020 – 2023 |
PA Management | Management | 2007 – 2007 |
AR Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Tobias Johansson | Management | 0 companies |
| Niklas John Wathier de Bésche | Chief Executive Officer | 0 companies |
| Alexandra Saab Bjertnaes | Management | 0 companies |
| Helena Näverbrant | Management | 0 companies |
| Lars Bakke-Olsen | Management | 0 companies |
| Juha Vilhelm Westerlund | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Roland | Management | 0 companies |
| Jørn Lyseggen | Board of Directors | 0 companies |
| Björn Anders Wallin | Chairman | 0 companies |