| Revenue | DKK -72K | -125% |
| EBITDA | DKK -73K | -11% |
| Net profit | DKK -207K | -127% |
| Total assets | DKK 3,1M | -15% |
| Equity | DKK 3,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.157 | 481 | 2.024 | 2.474 | 926 | 559 | 887 | 3.598 | 2.123 | 1.847 | 1.836 | 288 | -72 |
| Staff expenses | -574 | -593 | -900 | -1.818 | -293 | -520 | -940 | -1.010 | -1.995 | -4.035 | -2.049 | -355 | -2 |
| EBITDA | 584 | -160 | 1.124 | 657 | 627 | 39 | -58 | 2.587 | 47 | -2.194 | -282 | -66 | -73 |
| Depreciation & amort. | 31 | -25 | -14 | -58 | -0 | -13 | -29 | -0 | -64 | -53 | -9 | -0 | -0 |
| EBIT | 553 | -185 | 1.110 | 598 | 627 | 26 | -87 | 2.587 | -17 | -2.247 | -291 | -66 | -73 |
| Net financials | 93 | 385 | 204 | 689 | 1.175 | -1 | -625 | -691 | 967 | 379 | 1.458 | 828 | 221 |
| Profit before tax | 647 | 200 | 1.314 | 1.288 | 1.802 | 25 | -711 | 1.897 | 951 | -1.868 | 1.167 | 762 | 147 |
| Tax | 140 | -43 | 74 | 296 | 318 | 31 | -101 | 345 | 1 | -492 | -7 | -13 | 354 |
| Net profit | 507 | 243 | 1.240 | 992 | 1.484 | -7 | -610 | 1.552 | 949 | -1.376 | 1.174 | 775 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 891 | 2.773 | 3.801 | 4.309 | 4.177 | 3.332 | 5.581 | 4.318 | 2.386 | 3.135 | 3.656 | 3.123 |
| Equity | 674 | 717 | 1.757 | 2.649 | 3.833 | 3.723 | 3.007 | 4.451 | 3.360 | 1.874 | 2.933 | 3.590 | 3.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 174 | 1.016 | 1.152 | 476 | 450 | 325 | 1.116 | 958 | 513 | 202 | 66 | 40 |
| Total debt | 246 | 174 | 1.016 | 1.152 | 476 | 450 | 325 | 1.116 | 958 | 513 | 202 | 66 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|