| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +94% |
| Net profit | DKK -1,5M | -653% |
| Total assets | DKK 543K | -74% |
| Equity | DKK 426K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -6 | -6 | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -32 | -6 | -6 | -6 | 434 | 509 | 356 | 457 | -425 | -746 | -201 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -32 | -6 | -6 | -6 | 434 | 509 | 356 | 457 | -425 | -746 | -201 | -12 |
| Net financials | 305 | 237 | 311 | -36 | -1.843 | 438 | 513 | 359 | 460 | -421 | -742 | -192 | -1.527 |
| Profit before tax | 299 | 205 | 306 | -42 | -1.849 | 432 | 505 | 352 | 453 | -429 | -750 | -204 | -1.539 |
| Tax | -2 | -1 | -1 | -2 | -2 | -2 | 2 | -0 | -11 | -2 | -48 | 0 | -0 |
| Net profit | 301 | 206 | 307 | -41 | -1.848 | 434 | 503 | 352 | 463 | -427 | -702 | -204 | -1.539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.161 | 3.397 | 3.657 | 3.517 | 1.656 | 2.063 | 2.594 | 2.958 | 3.426 | 3.041 | 2.254 | 2.054 | 543 |
| Equity | — | 3.309 | 3.449 | 3.371 | 1.523 | 1.957 | 2.460 | 2.812 | 3.275 | 2.848 | 2.169 | 1.965 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 88 | 161 | 119 | 132 | 106 | 134 | 145 | 150 | 192 | 85 | 89 | 117 |
| Total debt | 59 | 88 | 208 | 145 | 132 | 106 | 134 | 145 | 150 | 192 | 85 | 89 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|