| Revenue | DKK 772K | +1% |
| EBITDA | DKK 772K | +1% |
| Net profit | DKK 531K | +38% |
| Total assets | DKK 6M | +1% |
| Equity | DKK 1,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 704 | 703 | 787 | 621 | 980 | 878 | 872 | 809 | 1.222 | 799 | 762 | 767 | 772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | 704 | 703 | 787 | 621 | 980 | 878 | 872 | 809 | 1.222 | 799 | 762 | 767 | 772 |
| Depreciation & amort. | -94 | -94 | -94 | -94 | -94 | -117 | -122 | -122 | -124 | -186 | -124 | -124 | -125 | -125 |
| EBIT | 368 | 610 | 609 | 693 | 527 | 863 | 756 | 750 | 685 | 1.036 | 675 | 638 | 641 | 646 |
| Net financials | -488 | -522 | -489 | -455 | -440 | -394 | -384 | -223 | -477 | -781 | -251 | -294 | -15 | -14 |
| Profit before tax | -120 | 88 | 120 | 239 | 87 | 469 | 372 | 527 | 208 | 255 | 424 | 344 | 627 | 632 |
| Tax | -77 | 22 | 44 | 56 | 19 | 103 | 83 | 116 | 46 | 102 | 106 | 95 | 240 | 101 |
| Net profit | -43 | 66 | 76 | 182 | 68 | 366 | 289 | 411 | 162 | 153 | 319 | 248 | 386 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.455 | 6.362 | 6.222 | 6.220 | 6.118 | 7.098 | 6.882 | 6.991 | 6.840 | 6.097 | 5.971 | 5.895 | 6.003 | 6.050 |
| Equity | -391 | -325 | -249 | -67 | 1 | 367 | 507 | 768 | 780 | 933 | 1.252 | 1.500 | 1.586 | 1.818 |
| Long-term debt | 3.841 | 3.833 | 3.634 | 3.476 | 3.305 | 4.004 | 3.590 | 3.234 | 2.970 | 2.511 | 1.802 | 1.529 | 1.254 | 891 |
| Short-term debt | 3.004 | 2.854 | 2.838 | 2.811 | 2.811 | 2.726 | 2.723 | 2.812 | 2.866 | 2.327 | 2.485 | 2.339 | 2.395 | 2.473 |
| Total debt | 6.845 | 6.687 | 6.471 | 6.286 | 6.117 | 6.731 | 6.313 | 6.046 | 5.836 | 4.838 | 4.288 | 3.868 | 3.649 | 3.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hede | Founder | 0 companies |