| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3,2M | +168% |
| Total assets | DKK 55,8M | +0% |
| Equity | DKK 55,8M | +380% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 21.912 | 12.463 | -2.156 | -2.408 | -2.695 | -3.026 | -3.367 | -3.771 | -4.223 | -4.730 | 3.232 |
| Profit before tax | 21.911 | 12.462 | -2.157 | -2.409 | -2.696 | -3.026 | -3.367 | -3.771 | -4.223 | -4.730 | 3.232 |
| Tax | -0 | -0 | -0 | -0 | -2 | -183 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.911 | 12.462 | -2.157 | -2.409 | -2.694 | -2.843 | -3.367 | -3.771 | -4.223 | -4.730 | 3.232 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.498 | 55.777 | 55.776 | 55.774 | 55.767 | 55.767 | 55.767 | 55.767 | 55.767 | 55.767 | 55.768 |
| Equity | 61.401 | 37.813 | 35.657 | 33.247 | 30.553 | 27.710 | 24.343 | 20.572 | 16.349 | 11.619 | 55.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.195 | 0 | 0 | 0 |
| Short-term debt | 98 | 17.964 | 20.119 | 22.527 | 25.214 | 28.057 | 31.424 | 0 | 39.418 | 44.149 | 0 |
| Total debt | 98 | 17.964 | 20.119 | 22.527 | 25.214 | 28.057 | 31.424 | 35.195 | 39.418 | 44.149 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUS INVEST ApS | Company | 66.7% | 66.7% | 2009 |
IDAVANG A/S | Company | 25.0% | 25.0% | 2015 |
Investeringsfonden for Østlandene | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Rosenmaj | Management | 0 companies |
| Leif Jeppesen | Chairman | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Peer Munkholt | Board of Directors | 0 companies |
| Carsten Lund Thomsen | Board of Directors | 0 companies |
| Claus Baltsersen | Chairman | 0 companies |
| Michael Thuesen Henriksen | Board of Directors | 0 companies |
| Ole Bjerremand Hansen | Board of Directors | 0 companies |