| Revenue | DKK -16K | +0% |
| EBITDA | DKK -16K | +0% |
| Net profit | DKK -1,8M | +1% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 1,8M | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 8 | -535 | -6 | -6 | 93 | 168 | 778 | -10 | -11 | -11 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 8 | -535 | -6 | -6 | 93 | 168 | 778 | -10 | -11 | -11 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 8 | -535 | -6 | -6 | 93 | 168 | 778 | -10 | -11 | -11 | -16 | -16 |
| Net financials | 215 | 811 | 1.401 | 200 | 465 | 999 | -2 | -4 | -8 | 453 | 349 | -297 | -1.834 | -1.811 |
| Profit before tax | 208 | 803 | 1.409 | 333 | 459 | 993 | 96 | 174 | 777 | 443 | 338 | -308 | -1.850 | -1.827 |
| Tax | -0 | 88 | 394 | 334 | -1 | -1 | 2 | 5 | 3 | -0 | -45 | -4 | 1 | 5 |
| Net profit | 208 | 715 | 1.015 | -1 | 460 | 994 | 93 | 168 | 773 | 443 | 383 | -304 | -1.851 | -1.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 2.320 | 3.622 | 2.989 | 3.218 | 4.286 | 4.436 | 5.015 | 5.803 | 5.874 | 6.220 | 5.595 | 3.735 | 3.072 |
| Equity | 1.560 | 2.096 | 3.012 | 2.711 | 3.070 | 4.013 | 4.303 | 4.722 | 5.354 | 5.702 | 6.047 | 5.584 | 3.672 | 1.773 |
| Long-term debt | 57 | 0 | 0 | 189 | 0 | 0 | 31 | 163 | 289 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 224 | 610 | 89 | 148 | 273 | 101 | 130 | 161 | 172 | 173 | 11 | 63 | 65 |
| Total debt | 162 | 224 | 610 | 277 | 148 | 273 | 132 | 294 | 449 | 172 | 173 | 11 | 63 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gideon | Audit | 0 companies |