| Revenue | DKK 1,5M | -12% |
| EBITDA | DKK 1,1M | +376% |
| Net profit | DKK 349K | +138% |
| Total assets | DKK 5,8M | -38% |
| Equity | DKK 2,7M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.488 | 3.737 | 3.722 | — | 2.977 | 3.497 | 3.427 | 2.868 | 2.955 | 2.523 | 3.152 | 1.648 | 1.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.035 | -1.712 | -1.784 | -1.991 | -2.144 | -2.110 | -2.360 | -2.045 | -260 |
| EBITDA | 298 | 711 | 241 | 582 | 943 | 1.785 | 1.643 | 877 | 811 | 413 | 792 | -398 | 1.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -322 | -339 | -283 | -244 | -258 | -203 | -300 | -284 | -269 |
| EBIT | 298 | 711 | 241 | 582 | 621 | 1.446 | 1.360 | 633 | 553 | 210 | 492 | -682 | 831 |
| Net financials | -253 | -317 | -398 | -434 | -534 | -295 | -217 | -396 | -109 | -165 | -351 | -501 | -393 |
| Profit before tax | 45 | 394 | -156 | 148 | 87 | 1.151 | 1.143 | 237 | 443 | 45 | 141 | -1.184 | 437 |
| Tax | 16 | 106 | -32 | 44 | 22 | 257 | 252 | 56 | 105 | 12 | 33 | -259 | 88 |
| Net profit | 30 | 288 | -124 | 103 | 64 | 894 | 891 | 181 | 339 | 33 | 108 | -925 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.095 | 5.414 | 7.142 | 6.346 | 6.372 | 6.024 | 6.255 | 5.588 | 6.404 | 7.096 | 10.543 | 9.359 | 5.780 |
| Equity | -277 | 788 | 664 | 767 | 831 | 1.725 | 2.616 | 2.797 | 3.135 | 3.169 | 3.277 | 2.352 | 2.702 |
| Long-term debt | 1.025 | 1.705 | 3.156 | 2.741 | 370 | 401 | 238 | 48 | 94 | 10 | 2.377 | 2.253 | 78 |
| Short-term debt | 4.347 | 2.852 | 3.322 | 2.839 | 5.171 | 3.808 | 3.306 | 2.593 | 3.038 | 3.768 | 4.728 | 4.754 | 3.000 |
| Total debt | 5.372 | 4.557 | 6.479 | 5.580 | 5.541 | 4.209 | 3.544 | 2.640 | 3.133 | 3.779 | 7.105 | 7.007 | 3.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORWELL.HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Barkholt | Management | 0 companies |
| Jørgen Gert Olsen | Chairman | 0 companies |
| Torben Nørgaard Hansen | Chairman | 0 companies |
| Martin Hempel Barkholt | Board of Directors | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| Charlotte Hempel Barkholt | Chairman | 0 companies |
| Anders Mikael Kold | Chairman | 0 companies |
| Jesper Bank | Chairman | 0 companies |
| Jens Kronborg | Chairman | 0 companies |
| Rolf Øjvind Fogh Larsen | Chairman | 0 companies |
| Kristian Frederik Barkholt | Board of Directors | 0 companies |
| John Christensen | Board of Directors | 0 companies |