| Revenue | DKK 10K | -95% |
| EBITDA | DKK -559K | -74% |
| Net profit | DKK -515K | -105% |
| Total assets | DKK 611K | -47% |
| Equity | DKK 557K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 3.971 | 1.115 | 963 | 1.180 | 4.000 | 1.741 | 897 | 573 | 499 | 97 | 205 | 201 | 10 |
| Staff expenses | -433 | -431 | -415 | -539 | -523 | -524 | -521 | -521 | -377 | -521 | -549 | -523 | -521 | -569 |
| EBITDA | 283 | 3.539 | 699 | 424 | 658 | 3.476 | 1.221 | 376 | 196 | -22 | -452 | -318 | -320 | -559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -22 | -27 | -24 | -6 | -0 | -0 | -0 | -12 |
| EBIT | 283 | 3.539 | 699 | 424 | 653 | 3.471 | 1.198 | 349 | 173 | -29 | -452 | -318 | -320 | -571 |
| Net financials | 13 | 29 | 29 | 15 | 1 | -0 | -0 | 37 | 38 | 35 | -4 | -1 | 0 | -0 |
| Profit before tax | 296 | 3.569 | 728 | 438 | 654 | 3.470 | 1.198 | 386 | 211 | 6 | -456 | -319 | -320 | -571 |
| Tax | 79 | 895 | 178 | 105 | 145 | 769 | 266 | 91 | 47 | 3 | -99 | -68 | -69 | -56 |
| Net profit | 216 | 2.674 | 550 | 334 | 508 | 2.701 | 932 | 295 | 163 | 3 | -357 | -251 | -251 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 4.579 | 1.406 | 1.197 | 1.794 | 4.156 | 1.909 | 2.040 | 2.044 | 1.999 | 1.640 | 1.391 | 1.146 | 611 |
| Equity | 862 | 3.535 | 1.086 | 928 | 1.436 | 3.238 | 1.470 | 1.765 | 1.928 | 1.931 | 1.574 | 1.323 | 1.072 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
| Short-term debt | 220 | 1.044 | 321 | 269 | 357 | 918 | 439 | 275 | 116 | 68 | 21 | 68 | 74 | 52 |
| Total debt | 220 | 1.044 | 321 | 269 | 357 | 918 | 439 | 275 | 116 | 68 | 66 | 68 | 74 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVI FINANS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vind Jensen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Møller Jensen | Board of Directors | 0 companies |
| Claus Peter Groth Bruun | Board of Directors | 0 companies |