| Revenue | DKK 147K | +1% |
| EBITDA | DKK 147K | +1% |
| Net profit | DKK 114K | +4% |
| Total assets | DKK 503K | +16% |
| Equity | DKK 406K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 1.347 | 180 | 137 | 176 | 175 | 178 | 140 | 161 | 153 | 154 | 146 | 147 |
| Staff expenses | -32 | -13 | -3 | -4 | -5 | -5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.277 | 1.334 | 176 | 133 | 170 | 170 | 172 | 140 | 161 | 153 | 154 | 146 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 |
| EBIT | 1.277 | 1.334 | 176 | 133 | 170 | 170 | 172 | 140 | 161 | 149 | 150 | 142 | 147 |
| Net financials | 1 | 5 | 1 | 1 | -0 | -0 | -0 | -0 | -2 | -3 | -1 | -0 | -0 |
| Profit before tax | 1.278 | 1.339 | 177 | 134 | 170 | 170 | 172 | 140 | 159 | 146 | 148 | 142 | 147 |
| Tax | 320 | 335 | 43 | 31 | 37 | 37 | 38 | 31 | 35 | 32 | 33 | 31 | 32 |
| Net profit | 958 | 1.004 | 133 | 102 | 132 | 133 | 134 | 109 | 124 | 114 | 116 | 111 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.917 | 1.289 | 823 | 863 | 1.039 | 1.172 | 373 | 476 | 673 | 417 | 333 | 432 | 503 |
| Equity | 144 | 544 | 678 | 780 | 913 | 1.045 | 279 | 388 | 512 | 326 | 242 | 352 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.773 | 745 | 145 | 82 | 126 | 127 | 94 | 88 | 157 | 89 | 91 | 80 | 97 |
| Total debt | 1.773 | 745 | 145 | 82 | 126 | 127 | 94 | 88 | 157 | 89 | 91 | 80 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEK ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kristian Riskær | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |