| Revenue | DKK -160K | -1% |
| EBITDA | DKK -344K | -1% |
| Net profit | DKK 2,7M | -31% |
| Total assets | DKK 37,5M | +4% |
| Equity | DKK 37,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -787 | -152 | -129 | -158 | -173 | -104 | -165 | -133 | -155 | -148 | -157 | -131 | -161 | -160 |
| Staff expenses | -199 | -199 | -199 | -205 | -202 | -220 | -229 | -176 | -159 | -157 | -159 | -171 | -178 | -184 |
| EBITDA | -986 | -350 | -328 | -363 | -375 | -325 | -394 | -361 | -313 | -305 | -320 | -303 | -339 | -344 |
| Depreciation & amort. | 162 | 43 | 149 | 149 | 149 | -94 | -180 | -91 | -118 | -118 | -67 | -150 | -150 | -150 |
| EBIT | -1.147 | -394 | -477 | -512 | -524 | -419 | -574 | -452 | -432 | -423 | -387 | -453 | -489 | -494 |
| Net financials | 2.457 | 2.765 | 1.609 | 2.597 | 283 | 3.232 | -835 | 5.944 | 3.854 | 7.935 | -5.821 | 4.215 | 5.527 | 3.963 |
| Profit before tax | 1.310 | 2.371 | 1.131 | 2.085 | -241 | 2.814 | -1.409 | 5.493 | 3.422 | 7.511 | -6.208 | 3.762 | 5.038 | 3.468 |
| Tax | 326 | 593 | 279 | 488 | -54 | 621 | -312 | 1.209 | 756 | 1.656 | -1.360 | 827 | 1.108 | 763 |
| Net profit | 984 | 1.778 | 852 | 1.596 | -187 | 2.193 | -1.097 | 4.284 | 2.665 | 5.855 | -4.848 | 2.935 | 3.930 | 2.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.279 | 23.806 | 24.154 | 25.659 | 24.613 | 26.783 | 25.521 | 30.026 | 31.648 | 37.609 | 31.143 | 33.097 | 36.017 | 37.464 |
| Equity | 22.202 | 23.284 | 24.039 | 25.536 | 24.547 | 26.637 | 25.435 | 29.611 | 31.165 | 36.908 | 31.059 | 32.994 | 35.924 | 37.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 472 | 75 | 101 | 65 | 105 | 86 | 393 | 471 | 701 | 83 | 102 | 93 | 335 |
| Total debt | 77 | 472 | 75 | 101 | 65 | 105 | 86 | 393 | 471 | 701 | 83 | 102 | 93 | 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Drewes | Board of Directors | 0 companies |
| Ole Boelsmann Kristensen | Board of Directors | 0 companies |