| Revenue | DKK -106K | -385% |
| EBITDA | DKK -457K | -72% |
| Net profit | DKK 1M | +132% |
| Total assets | DKK 17,9M | +3% |
| Equity | DKK 16,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -14 | 138 | 77 | 111 | 127 | 79 | 92 | -73 | 4 | -29 | 34 | 37 | -106 |
| Staff expenses | -228 | -273 | -289 | -288 | -323 | -301 | -300 | -382 | -274 | -304 | -319 | -303 | -303 | -351 |
| EBITDA | -326 | -286 | -152 | -210 | -212 | -174 | -221 | -290 | -347 | -300 | -348 | -269 | -266 | -457 |
| Depreciation & amort. | 106 | 136 | 102 | 217 | 219 | -220 | -220 | -186 | -238 | -238 | -238 | -238 | -101 | -101 |
| EBIT | -432 | -422 | -253 | -427 | -431 | -394 | -441 | -476 | -585 | -538 | -586 | -507 | -367 | -558 |
| Net financials | 2.010 | 1.947 | 938 | 2.152 | 73 | 2.651 | -382 | 2.623 | 1.515 | 2.166 | -1.009 | 1.540 | 927 | 1.860 |
| Profit before tax | 1.578 | 1.525 | 685 | 1.725 | -357 | 2.257 | -823 | 2.147 | 930 | 1.628 | -1.595 | 1.033 | 560 | 1.302 |
| Tax | 394 | 381 | 167 | 406 | -84 | 497 | -179 | 472 | 206 | 360 | -351 | 227 | 122 | 285 |
| Net profit | 1.183 | 1.144 | 518 | 1.319 | -274 | 1.761 | -644 | 1.674 | 724 | 1.268 | -1.245 | 806 | 438 | 1.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.123 | 20.902 | 20.267 | 20.702 | 19.296 | 20.436 | 18.423 | 19.440 | 19.219 | 19.791 | 17.603 | 17.589 | 17.317 | 17.899 |
| Equity | 18.990 | 18.784 | 18.202 | 18.621 | 17.447 | 18.308 | 16.764 | 17.538 | 17.362 | 18.131 | 16.186 | 16.292 | 16.029 | 16.246 |
| Long-term debt | 0 | 1.707 | 1.662 | 1.606 | 1.531 | 1.454 | 1.376 | 1.297 | 1.217 | 1.134 | 1.051 | 966 | 879 | 791 |
| Short-term debt | 133 | 363 | 298 | 366 | 293 | 571 | 283 | 431 | 464 | 352 | 366 | 281 | 235 | 661 |
| Total debt | 133 | 2.070 | 1.960 | 1.972 | 1.824 | 2.025 | 1.660 | 1.728 | 1.680 | 1.486 | 1.417 | 1.247 | 1.114 | 1.451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Boelsmann Kristensen | Chairman | 0 companies |
| Maiken Kiil Røntved | Board of Directors | 0 companies |