| Revenue | DKK 1,6M | -37% |
| EBITDA | DKK 1,6M | -28% |
| Net profit | DKK 1,4M | -42% |
| Total assets | DKK 46,5M | +7% |
| Equity | DKK 45,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 720 | 1.666 | 1.912 | 1.857 | 1.716 | 1.606 | 1.558 | 1.698 | 1.667 | 1.922 | 1.278 | 2.599 | 1.636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -0 |
| EBITDA | 312 | 720 | 1.666 | 1.912 | 1.857 | 1.716 | 1.606 | 1.558 | 1.698 | 1.667 | 1.922 | 1.278 | 2.281 | 1.636 |
| Depreciation & amort. | -0 | -0 | -49 | -132 | -132 | -134 | -134 | -134 | -134 | -152 | -164 | -164 | -164 | -373 |
| EBIT | 312 | 720 | 1.617 | 1.780 | 1.725 | 1.582 | 1.473 | 1.424 | 1.564 | 1.516 | 1.758 | 1.114 | 2.117 | 1.262 |
| Net financials | 8 | 10 | -148 | -92 | -97 | 1.710 | 3.336 | 2.665 | 1.439 | 2.627 | 2.918 | 2.864 | 820 | 714 |
| Profit before tax | 320 | 730 | 1.470 | 1.688 | 1.628 | 3.292 | 4.809 | 4.090 | 3.003 | 4.142 | 4.676 | 3.978 | 2.937 | 1.977 |
| Tax | 81 | 183 | 381 | 428 | 388 | 353 | 343 | 337 | 182 | 328 | 631 | 288 | 500 | 554 |
| Net profit | 239 | 548 | 1.088 | 1.260 | 1.240 | 2.939 | 4.466 | 3.753 | 2.821 | 3.814 | 4.045 | 3.690 | 2.437 | 1.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.207 | 2.778 | 9.789 | 10.179 | 13.562 | 23.690 | 26.947 | 29.517 | 31.913 | 35.421 | 39.065 | 40.841 | 43.600 | 46.549 |
| Equity | 2.063 | 2.562 | 3.601 | 4.811 | 6.001 | 17.725 | 22.137 | 25.836 | 28.602 | 32.360 | 36.347 | 39.979 | 42.354 | 45.070 |
| Long-term debt | 0 | 0 | 4.802 | 4.818 | 5.363 | 4.857 | 3.072 | 2.883 | 2.616 | 2.417 | 2.219 | 570 | 570 | 570 |
| Short-term debt | 145 | 215 | 1.386 | 550 | 2.199 | 1.108 | 1.737 | 798 | 695 | 644 | 496 | 289 | 675 | 909 |
| Total debt | 145 | 215 | 6.188 | 5.368 | 7.562 | 5.965 | 4.809 | 3.681 | 3.311 | 3.061 | 2.715 | 860 | 1.246 | 1.479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Angelica Carriero | Board of Directors | 0 companies |