| Revenue | DKK 7,7M | -35% |
| EBITDA | DKK -2,9M | -607% |
| Net profit | DKK -5,9M | -945% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK -2,5M | -172% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.111 | 9.965 | 14.161 | 11.915 | 7.729 |
| Staff expenses | -10.309 | -10.528 | -13.937 | -11.319 | -10.669 |
| EBITDA | -3.198 | -563 | 27 | 581 | -2.943 |
| Depreciation & amort. | -507 | -549 | -538 | -673 | -753 |
| EBIT | -3.705 | -1.112 | -511 | -92 | -3.696 |
| Net financials | -699 | -307 | -562 | -593 | -1.406 |
| Profit before tax | -4.404 | -1.419 | -1.072 | -685 | -5.102 |
| Tax | -923 | -305 | -182 | -124 | 765 |
| Net profit | -3.481 | -1.114 | -891 | -561 | -5.867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.711 | 14.352 | 15.014 | 18.746 | 19.290 |
| Equity | -25 | -1.139 | -2.030 | 3.409 | -2.458 |
| Long-term debt | 4.933 | 5.443 | 5.356 | 6.727 | 7.489 |
| Short-term debt | 7.803 | 10.048 | 11.688 | 8.610 | 14.259 |
| Total debt | 12.736 | 15.491 | 17.044 | 15.337 | 21.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2025 |
| Former (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Christian Vagn Hauch Vestergaard | Chief Executive Officer | 0 companies |
| Lasse Kyed | Management | 0 companies |
| Per Mikael Jensen | Board of Directors | 0 companies |
| Søren Riis Jensen | Chairman | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Martin Chidekel | Board of Directors | 0 companies |
| Kenneth Bejerholm Madsen | Board of Directors | 0 companies |
| Lasse Schou Holbøll | Chairman | 0 companies |
| Nusha Haghighi | Board of Directors | 0 companies |
| Thomas Jacob Raun | Chairman | 0 companies |
| Steffen Vestberg Hjaltelin | Board of Directors | 0 companies |
| Anders Dalgaard Sørensen | Board of Directors | 0 companies |