| Revenue | DKK 2,1M | +3% |
| EBITDA | DKK 2,1M | +3% |
| Net profit | DKK 1,2M | +19% |
| Total assets | DKK 27,7M | +4% |
| Equity | DKK 9,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.871 | 1.955 | 1.954 | 1.953 | 1.993 | 1.999 | 1.754 | 2.008 | 2.033 | 2.042 | 2.031 | 2.011 | 2.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.787 | 1.955 | 1.954 | 1.953 | 1.993 | 1.999 | 1.754 | 2.008 | 2.033 | 2.042 | 2.031 | 2.011 | 2.062 |
| Depreciation & amort. | -452 | -460 | -471 | -477 | -477 | -477 | -477 | -477 | -477 | -477 | -477 | -469 | -457 |
| EBIT | 1.335 | 1.495 | 1.483 | 1.477 | 1.516 | 1.523 | 1.277 | 1.531 | 1.556 | 1.566 | 1.554 | 1.542 | 1.605 |
| Net financials | -952 | -658 | -655 | -555 | -385 | -273 | -227 | -804 | -747 | -443 | -306 | -219 | -30 |
| Profit before tax | 383 | 838 | 828 | 922 | 1.131 | 1.250 | 1.050 | 727 | 809 | 1.123 | 1.248 | 1.324 | 1.575 |
| Tax | 97 | 203 | 182 | 170 | 250 | 278 | 235 | 169 | 177 | 250 | 278 | 292 | 347 |
| Net profit | 286 | 635 | 646 | 752 | 881 | 972 | 815 | 558 | 632 | 873 | 969 | 1.032 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.440 | 26.390 | 26.290 | 24.353 | 23.884 | 24.209 | 24.852 | 24.315 | 24.882 | 25.527 | 26.197 | 26.804 | 27.745 |
| Equity | -252 | 383 | 1.029 | 1.781 | 2.662 | 3.634 | 4.449 | 5.008 | 5.640 | 6.512 | 7.482 | 8.514 | 9.741 |
| Long-term debt | 25.415 | 24.444 | 19.741 | 19.339 | 19.037 | 18.669 | 18.304 | 17.697 | 17.274 | 16.958 | 16.640 | 16.320 | 16.000 |
| Short-term debt | 1.277 | 1.223 | 4.998 | 2.541 | 1.243 | 845 | 1.056 | 515 | 904 | 1.027 | 1.081 | 1.009 | 1.073 |
| Total debt | 26.692 | 25.667 | 24.739 | 21.880 | 20.280 | 19.514 | 19.361 | 18.212 | 18.177 | 17.986 | 17.721 | 17.328 | 17.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRDN HOLDING ApS | Company | 90.0% | 90.0% | 2007 |
HHRH HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lavmand | Management | 0 companies |