| Revenue | DKK -254K | +2681% |
| EBITDA | DKK -326K | -3468% |
| Net profit | DKK 36,3M | +1685% |
| Total assets | DKK 43,4M | +511% |
| Equity | DKK 42,8M | +507% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | -5 | -8 | -8 | -6 | -8 | -9 | -10 | -4 | -5 | -0 | -9 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 |
| EBITDA | 257 | -5 | -8 | -8 | -6 | -8 | -9 | -10 | -4 | -5 | -0 | -9 | -326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -5 | -8 | -8 | -6 | -8 | -9 | -10 | -4 | -5 | -0 | -9 | -326 |
| Net financials | 34 | 74 | 218 | -644 | -17 | 42 | 189 | 676 | 1.038 | 1.430 | 1.764 | 2.069 | 36.959 |
| Profit before tax | 290 | 70 | 210 | -652 | -23 | 35 | 180 | 666 | 1.035 | 1.425 | 1.764 | 2.059 | 36.633 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 24 | -0 | 24 | 290 |
| Net profit | 290 | 70 | 210 | -652 | -23 | 35 | 181 | 666 | 1.025 | 1.401 | 1.764 | 2.036 | 36.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 1.388 | 1.514 | 761 | 1.113 | 1.043 | 1.127 | 1.694 | 2.620 | 4.008 | 5.675 | 7.100 | 43.395 |
| Equity | 1.314 | 1.287 | 1.403 | 751 | 1.107 | 1.038 | 1.113 | 1.671 | 2.586 | 3.874 | 5.137 | 7.055 | 42.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 101 | 111 | 10 | 6 | 5 | 14 | 24 | 34 | 135 | 538 | 44 | 596 |
| Total debt | 99 | 101 | 111 | 10 | 6 | 5 | 14 | 24 | 34 | 135 | 538 | 44 | 596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|