| Revenue | DKK -46K | +83% |
| EBITDA | DKK -46K | -83% |
| Net profit | DKK 366K | -68% |
| Total assets | DKK 12,7M | +3% |
| Equity | DKK 12,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -19 | -12 | -9 | -17 | -28 | -20 | -23 | -25 | -22 | -24 | -25 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -19 | -12 | -9 | -17 | -28 | -20 | -23 | -25 | -22 | -24 | -25 | -46 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -28 | -21 | -17 | -26 | -28 | -20 | -23 | -25 | -22 | -24 | -25 | -46 |
| Net financials | 3 | 2 | -1 | 2 | 2 | 6.543 | 682 | 269 | 644 | 1.107 | 404 | 1.219 | 427 |
| Profit before tax | -20 | -25 | -22 | -16 | -24 | 6.515 | 662 | 245 | 619 | 1.084 | 379 | 1.194 | 381 |
| Tax | -5 | -6 | -5 | -3 | -5 | -6 | -2 | -2 | 63 | 81 | -60 | 43 | 16 |
| Net profit | -15 | -19 | -18 | -12 | -19 | 6.521 | 664 | 248 | 556 | 1.003 | 440 | 1.152 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 563 | 584 | 531 | 523 | 7.945 | 8.560 | 8.809 | 9.905 | 10.595 | 11.047 | 12.263 | 12.687 |
| Equity | 568 | 550 | 532 | 519 | 501 | 7.878 | 8.542 | 8.790 | 9.346 | 10.349 | 10.788 | 11.940 | 12.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 52 | 12 | 22 | 67 | 18 | 20 | 560 | 246 | 259 | 323 | 381 |
| Total debt | 12 | 14 | 52 | 12 | 22 | 67 | 18 | 20 | 560 | 246 | 259 | 323 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Scotwin Schøyen | Founder | 0 companies |