| Revenue | DKK 1M | +12% |
| EBITDA | DKK 275K | +256% |
| Net profit | DKK 232K | +199% |
| Total assets | DKK 895K | +9% |
| Equity | DKK -543K | +30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 992 | 1.036 | 1.264 | 930 | 1.042 |
| Staff expenses | -960 | -822 | -1.201 | -1.107 | -767 |
| EBITDA | 31 | 214 | 63 | -177 | 275 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -17 |
| EBIT | 14 | 197 | 45 | -194 | 257 |
| Net financials | -58 | -38 | -29 | -40 | -26 |
| Profit before tax | -44 | 159 | 17 | -235 | 232 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | 159 | 17 | -235 | 232 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 859 | 812 | 883 | 819 | 895 |
| Equity | -715 | -557 | -540 | -775 | -543 |
| Long-term debt | 286 | 243 | 199 | 153 | 105 |
| Short-term debt | 1.288 | 1.125 | 1.224 | 1.441 | 1.333 |
| Total debt | 1.574 | 1.368 | 1.423 | 1.593 | 1.438 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NJ Management | Management | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jesper Skouenborg | Management | 0 companies |
| Geert Winther Skovsgaard | Board of Directors | 0 companies |
| Vivian Skouenborg | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Thorkild Bach Christiansen | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |