| Revenue | DKK -104K | +206% |
| EBITDA | DKK -104K | -206% |
| Net profit | DKK 724K | -76% |
| Total assets | DKK 12,7M | +7% |
| Equity | DKK 12,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -4 | -5 | -5 | -7 | -7 | -8 | -14 | -807 | -34 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -2 | -3 | -4 | -5 | -5 | -7 | -7 | -8 | -14 | -807 | -34 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -64 |
| EBIT | 175 | -2 | -3 | -4 | -5 | -5 | -7 | -7 | -8 | -14 | -807 | -98 | -168 |
| Net financials | 0 | 281 | 7 | 284 | 442 | 784 | 900 | 743 | 581 | 1.672 | 11.542 | 3.165 | 1.109 |
| Profit before tax | 175 | 279 | 4 | 280 | 437 | 778 | 894 | 737 | 573 | 1.658 | 10.736 | 3.066 | 941 |
| Tax | -0 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | -1 | -3 | -7 | 85 | 216 |
| Net profit | 175 | 278 | 3 | 279 | 436 | 776 | 890 | 731 | 574 | 1.661 | 10.742 | 2.981 | 724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 823 | 728 | 1.221 | 1.558 | 2.316 | 3.019 | 3.646 | 4.100 | 5.648 | 16.276 | 11.843 | 12.667 |
| Equity | 540 | 720 | 623 | 1.115 | 1.551 | 2.224 | 3.008 | 3.631 | 4.095 | 5.643 | 16.271 | 11.752 | 12.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 104 | 105 | 107 | 7 | 92 | 11 | 14 | 5 | 5 | 5 | 81 | 229 |
| Total debt | 169 | 104 | 105 | 107 | 7 | 92 | 11 | 14 | 5 | 5 | 5 | 81 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |