| Revenue | DKK -80K | -51% |
| EBITDA | DKK -80K | +51% |
| Net profit | DKK 773K | -48% |
| Total assets | DKK 14,6M | -6% |
| Equity | DKK 14,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -9 | -4 | -5 | -6 | -12 | -8 | -14 | -25 | -896 | -145 | -165 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -9 | -4 | -5 | -6 | -35 | -40 | -114 | -25 | -896 | -145 | -165 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -305 | -0 | -0 |
| EBIT | -5 | -2 | -9 | -4 | -5 | -6 | -35 | -40 | -114 | -25 | -936 | -450 | -165 | -80 |
| Net financials | 178 | 281 | 7 | 254 | 258 | 606 | 747 | 568 | 357 | 2.034 | 12.198 | 1.225 | 1.983 | 1.004 |
| Profit before tax | 173 | 279 | -2 | 250 | 253 | 600 | 712 | 529 | 243 | 2.009 | 11.262 | 775 | 1.818 | 924 |
| Tax | -1 | 1 | 1 | 1 | 3 | -0 | 2 | 6 | -2 | 2 | -21 | 110 | 324 | 151 |
| Net profit | 173 | 278 | -3 | 249 | 250 | 600 | 709 | 522 | 245 | 2.007 | 11.283 | 665 | 1.494 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 869 | 817 | 1.331 | 1.193 | 1.743 | 2.396 | 2.870 | 2.007 | 3.523 | 14.753 | 15.691 | 15.510 | 14.584 |
| Equity | 586 | 814 | 761 | 1.274 | 1.183 | 1.732 | 2.388 | 2.856 | 1.996 | 3.511 | 14.737 | 15.343 | 15.102 | 14.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 55 | 56 | 57 | 9 | 11 | 7 | 14 | 11 | 12 | 16 | 348 | 408 | 110 |
| Total debt | 125 | 55 | 56 | 57 | 9 | 11 | 7 | 14 | 11 | 12 | 16 | 348 | 408 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |