| Revenue | DKK 7M | -12% |
| EBITDA | DKK 2,3M | +267% |
| Net profit | DKK -21,4M | -137% |
| Total assets | DKK 721,9M | -3% |
| Equity | DKK 160,8M | -12% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.066 | 30.346 | 17.845 | 23.646 | 8.016 | 7.045 |
| Staff expenses | -19.324 | -16.883 | -9.594 | -7.985 | -9.416 | -4.703 |
| EBITDA | 13.876 | 343 | 28 | 15.662 | -1.400 | 2.342 |
| Depreciation & amort. | -2.540 | -1.701 | -844 | -758 | -434 | -12 |
| EBIT | 11.336 | -1.358 | -815 | 14.903 | -1.834 | 2.330 |
| Net financials | 1.377 | -1.424 | -41 | -530 | 76.707 | -29.817 |
| Profit before tax | 12.713 | -2.781 | -857 | 14.374 | 74.873 | -27.487 |
| Tax | 4.216 | -694 | -0 | 3.376 | 16.529 | -6.101 |
| Net profit | 8.498 | -2.088 | -856 | 10.998 | 58.344 | -21.386 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 89.469 | 92.742 | 99.362 | 764.047 | 746.138 | 721.862 |
| Equity | 54.075 | 53.022 | 52.165 | 60.548 | 182.229 | 160.843 |
| Long-term debt | 15.654 | 0 | 0 | 682.730 | 534.259 | 536.620 |
| Short-term debt | 7.169 | 39.721 | 47.197 | 20.769 | 13.764 | 18.251 |
| Total debt | 22.823 | 39.721 | 47.197 | 703.498 | 548.023 | 554.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
WH Management | Management | 2007 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BC Management | Management | 2007 | — | — |
BD Management | Management | 2019 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PA Management | Management | 2007 | — | — |
AF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bull | Management | 0 companies |
| Sean David Langan | Chief Executive Officer | 0 companies |
| William Harry Brown | Management | 0 companies |
| Markus Mönkhoff | Chief Executive Officer | 0 companies |
| Bradford Clark Westcott | Management | 0 companies |
| Benjamin Drew Davies | Management | 0 companies |
| Kim Rasmussen | Chief Executive Officer | 0 companies |
| Erik Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Austin Francis Noll | Management | 0 companies |