| Revenue | — | — |
| EBITDA | DKK 303K | +1183% |
| Net profit | DKK 474K | +834% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK 4,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | -61 | 24 | -34 | 1.509 | 606 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -61 | 24 | -34 | 1.496 | 594 | 136 | 438 | 357 | 346 | 2.218 | -28 | 303 |
| Depreciation & amort. | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -65 | 20 | -34 | 1.496 | 594 | 136 | 438 | 357 | 346 | 2.218 | -28 | 303 |
| Net financials | -0 | 409 | 543 | -17 | 0 | 0 | 149 | 448 | 365 | 351 | 2.142 | -58 | 492 |
| Profit before tax | 81 | 377 | 563 | -51 | 1.496 | 594 | 136 | 438 | 357 | 345 | 2.136 | -65 | 483 |
| Tax | -3 | 17 | 2 | -0 | -16 | -2 | -3 | -2 | -0 | -1 | -0 | -0 | 9 |
| Net profit | 85 | 361 | 562 | -51 | 1.512 | 597 | 139 | 440 | 358 | 347 | 2.136 | -65 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 2.028 | 1.892 | 902 | 1.909 | 2.063 | 1.908 | 2.084 | 2.139 | 2.275 | 5.757 | 4.480 | 4.071 |
| Equity | 206 | 467 | 928 | 378 | 1.890 | 1.987 | 1.875 | 2.066 | 2.123 | 2.220 | 4.156 | 3.641 | 4.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 1.562 | 964 | 524 | 19 | 77 | 32 | 18 | 15 | 56 | 1.602 | 839 | 16 |
| Total debt | 392 | 1.562 | 964 | 524 | 19 | 77 | 32 | 18 | 15 | 56 | 1.602 | 839 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |