| Revenue | DKK -369K | -37% |
| EBITDA | DKK -369K | +37% |
| Net profit | DKK 4,4M | +66% |
| Total assets | DKK 108,9M | +1% |
| Equity | DKK 107,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | 273 | 440 | 166 | 188 | 142 | 93 | 99 | 78 | -582 | -369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -25 | -5 | 270 | -212 | 47 | -435 | -39 | -230 | -344 | -582 | -369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -15 | -15 |
| EBIT | -5 | -8 | -25 | -5 | 270 | -212 | 47 | -435 | -39 | -230 | -347 | -598 | -384 |
| Net financials | -45 | 944 | 9.418 | 366 | -83 | 424 | 1.591 | 1.925 | 4.017 | 7.875 | 94.331 | 4.621 | 5.987 |
| Profit before tax | -50 | 936 | 9.393 | 361 | 151 | 213 | 1.639 | 1.490 | 3.979 | 7.646 | 93.984 | 4.023 | 5.603 |
| Tax | -0 | -53 | 139 | 69 | 27 | 18 | 6 | 22 | -21 | 60 | -539 | 1.382 | 1.224 |
| Net profit | -50 | 988 | 9.254 | 292 | 124 | 194 | 1.632 | 1.468 | 3.999 | 7.586 | 94.524 | 2.641 | 4.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 1.784 | 10.265 | 17.122 | 16.916 | 17.183 | 14.352 | 18.336 | 17.453 | 22.712 | 109.221 | 108.100 | 108.949 |
| Equity | 16 | 1.005 | 9.661 | 9.953 | 9.877 | 10.196 | 11.482 | 12.650 | 16.449 | 22.607 | 109.131 | 106.772 | 107.650 |
| Long-term debt | 0 | 0 | 0 | 13.876 | 2.720 | 2.720 | 2.720 | 2.720 | 747 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 779 | 105 | 232 | 4.319 | 4.267 | 150 | 2.966 | 257 | 105 | 91 | 1.324 | 1.296 |
| Total debt | 53 | 779 | 605 | 7.170 | 7.039 | 6.987 | 2.870 | 5.686 | 1.004 | 105 | 91 | 1.324 | 1.296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|