| Revenue | DKK -14K | +25% |
| EBITDA | DKK -14K | -25% |
| Net profit | DKK 164K | +123% |
| Total assets | DKK 569K | +54% |
| Equity | DKK 484K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 6 | -7 | -6 | -6 | -6 | -5 | -7 | -7 | -8 | -9 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 6 | -3 | -3 | -6 | -6 | -5 | -7 | -7 | -8 | -9 | -9 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 6 | -3 | -3 | -6 | -6 | -5 | -7 | -7 | -8 | -9 | -9 | -11 | -14 |
| Net financials | 0 | -45 | 39 | -22 | 46 | -22 | -308 | -0 | -0 | -0 | 30 | 226 | 81 | 173 |
| Profit before tax | 169 | -39 | 36 | -25 | 39 | -29 | -313 | -7 | -7 | -8 | 22 | 218 | 70 | 159 |
| Tax | -0 | 3 | 2 | 1 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | -18 | -3 | -5 |
| Net profit | 169 | -42 | 34 | -27 | 41 | -27 | -315 | -7 | -7 | -8 | 22 | 236 | 73 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 273 | 312 | 298 | 343 | 320 | 10 | 13 | 10 | 8 | 34 | 278 | 371 | 569 |
| Equity | 224 | 266 | 301 | 274 | 315 | 288 | -27 | -34 | -42 | -49 | -28 | 208 | 282 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 73 |
| Short-term debt | 6 | -6 | 11 | 24 | 28 | 32 | 37 | 47 | 52 | 57 | 62 | 69 | 83 | 13 |
| Total debt | 6 | -6 | 11 | 24 | 28 | 32 | 37 | 47 | 52 | 57 | 62 | 69 | 89 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Founder | Founder | 2007 | — | — |
PS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Watson Steen | Founder | 0 companies |
| Poul Steen | Founder | 0 companies |