| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +7% |
| Net profit | DKK -589K | -107% |
| Total assets | DKK 298,1M | -5% |
| Equity | DKK 286,6M | -1% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -38 | -58 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -38 | -58 | -78 | -38 | -35 | -33 | -165 | -41 | -37 | -35 | -40 | -46 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -38 | -58 | -78 | -38 | -35 | -33 | -165 | -41 | -37 | -35 | -40 | -46 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 6.402 | 22.832 | 18.645 | 8.509 | 15.889 | 21.950 | 18.555 | 21.204 | 44.123 | 44.021 | 26.594 | 8.467 | -626 |
| Profit before tax | — | — | — | — | — | — | 6.364 | 22.774 | 18.567 | 8.471 | 15.854 | 21.917 | 18.390 | 21.163 | 44.086 | 43.986 | 26.554 | 8.421 | -669 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 71 | 206 | 128 | 221 | 182 | 224 | 105 | 91 | 39 | 38 | 88 | -61 | -80 |
| Net profit | — | — | — | — | — | — | 6.293 | 22.568 | 18.439 | 8.250 | 15.672 | 21.693 | 18.285 | 21.072 | 44.047 | 43.948 | 26.466 | 8.482 | -589 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 174.357 | 184.376 | 172.808 | 167.068 | 185.949 | 193.186 | 211.626 | 215.688 | 254.178 | 284.472 | 292.030 | 312.651 | 298.079 |
| Equity | — | — | — | — | — | — | 148.372 | 169.967 | 168.472 | 166.555 | 180.021 | 192.404 | 210.895 | 212.694 | 244.625 | 274.339 | 289.740 | 290.842 | 286.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25.985 | 14.409 | 4.336 | 513 | 5.928 | 782 | 731 | 2.994 | 9.553 | 10.133 | 2.290 | 21.809 | 11.508 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 25.985 | 14.409 | 4.336 | 513 | 5.928 | 782 | 731 | 2.994 | 9.553 | 10.133 | 2.290 | 21.809 | 11.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TJ Management | Management | 2013 | — | — |
TR Management | Management | 2024 | — | — |
EK Founder | Founder | 2007 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
OR | Board of Directors | 2007 | — | — |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMEK ApS | Company | 66.7% | 66.7% | 2010 |
| Individual | 10.0% | 10.0% | 2007 | |
TAMI HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kold | Chief Executive Officer | 0 companies |
| Torben Jensen | Management | 0 companies |
| Tina Rysgaard Vennevold | Management | 0 companies |
| Erland Kold | Founder | 0 companies |
| Karsten Ries | Chief Executive Officer | 0 companies |
| Marie Kold Thamdrup | Board of Directors | 0 companies |
| Per Rasmus Rasmussen | Board of Directors | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Jan Vestergaard Olsen | Chairman | 0 companies |
| Esben Kold | Deputy Chairman | 0 companies |