| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 1,5M | +43% |
| Net profit | DKK 250K | +30879% |
| Total assets | DKK 7M | -6% |
| Equity | DKK 1,5M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.292 | 1.405 | 1.539 | 1.650 | 1.489 | 1.758 | 1.546 | 3.013 | 3.185 | 2.359 | 2.263 | 2.715 |
| Staff expenses | -0 | -266 | -561 | -738 | -705 | -693 | -835 | -915 | -1.013 | -1.088 | -1.069 | -1.217 | -1.221 |
| EBITDA | -2 | 1.026 | 844 | 802 | 945 | 796 | 923 | 631 | 2.000 | 2.093 | 1.290 | 1.046 | 1.494 |
| Depreciation & amort. | -0 | -385 | -391 | -391 | -438 | -357 | -357 | -357 | -114 | -128 | -303 | -399 | -477 |
| EBIT | -2 | 641 | 452 | 410 | 507 | 439 | 565 | 274 | 1.886 | 1.966 | 987 | 647 | 1.017 |
| Net financials | 0 | -349 | -403 | -316 | -272 | -244 | -221 | -232 | -225 | -191 | -343 | -646 | -696 |
| Profit before tax | -2 | 292 | 50 | 94 | 235 | 195 | 344 | 42 | 1.662 | 1.775 | 644 | 1 | 321 |
| Tax | -0 | 74 | 14 | 25 | 56 | 39 | 76 | 9 | 372 | 390 | 142 | 0 | 71 |
| Net profit | 1.119 | 219 | 35 | 69 | 179 | 156 | 269 | 33 | 1.290 | 1.384 | 503 | 1 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.373 | 4.172 | 3.826 | 3.542 | 3.327 | 3.397 | 3.898 | 5.077 | 6.553 | 7.242 | 7.492 | 7.012 |
| Equity | -6 | 213 | 248 | 317 | 496 | 652 | 920 | 953 | 2.243 | 2.427 | 1.568 | 1.200 | 1.450 |
| Long-term debt | 0 | 2.446 | 2.260 | 1.941 | 1.783 | 1.558 | 1.500 | 1.500 | 1.529 | 1.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 6 | 1.712 | 1.664 | 1.563 | 1.264 | 1.117 | 976 | 1.445 | 1.077 | 2.370 | 3.875 | 4.597 | 3.796 |
| Total debt | 6 | 4.159 | 3.924 | 3.504 | 3.047 | 2.675 | 2.476 | 2.945 | 2.605 | 3.870 | 5.375 | 6.097 | 5.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2007 | — | — |
AU Management | Management | 2025 | — | — |
KU Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.U.H. HOLDING A/S | Company | 66.7% | 66.7% | 2025 |
Heine Skov Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sahl | Management | 0 companies |
| Asger Underbjerg Hansen | Management | 0 companies |
| Kenneth Underbjerg | Management | 0 companies |