| Revenue | DKK -93K | -110% |
| EBITDA | DKK -93K | -169% |
| Net profit | DKK -111K | +68% |
| Total assets | DKK 661K | -76% |
| Equity | DKK 636K | +350% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.020 | 2.983 | 3.398 | 930 | -93 |
| Staff expenses | -3.053 | -3.053 | -1.679 | -796 | -1 |
| EBITDA | -33 | 6 | 1.719 | 134 | -93 |
| Depreciation & amort. | -396 | -539 | -612 | -325 | -0 |
| EBIT | -429 | -533 | 1.107 | -191 | -93 |
| Net financials | -93 | -103 | -97 | -155 | -17 |
| Profit before tax | -522 | -636 | 1.010 | -346 | -111 |
| Tax | 1 | 1 | 1 | 0 | -0 |
| Net profit | -523 | -636 | 1.009 | -346 | -111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.080 | 3.517 | 3.815 | 2.724 | 661 |
| Equity | -281 | -917 | 92 | -254 | 636 |
| Long-term debt | 0 | 2.905 | 2.706 | 0 | 0 |
| Short-term debt | 857 | 1.529 | 1.017 | 2.978 | 25 |
| Total debt | 4.361 | 4.434 | 3.723 | 2.978 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RN Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
TR Management | Management | 2007 – 2007 |
SZ Management | Management | 2019 – 2021 |
SK Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nicolaj Jacobsen | Chief Executive Officer | 0 companies |
| Thomas Roed | Management | 0 companies |
| Sören Zenner | Management | 0 companies |
| Sune Kryger | Management | 0 companies |
| Kurt Erik Ziegler | Chairman | 0 companies |
| Sören Zenner | Chairman | 0 companies |