| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 10K | +4% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 1,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.504 | 665 | 1.636 | 7.417 | 5.914 | 1.845 | -7 | 1.905 | 583 | -7 | -7 | -6 | -7 |
| Staff expenses | -1.221 | -682 | -1.134 | -7.353 | -5.653 | -2.311 | -0 | -1.849 | -533 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | -17 | 502 | 64 | 261 | -467 | -7 | 55 | 50 | -7 | -7 | -6 | -7 |
| Depreciation & amort. | -10 | -14 | -14 | -14 | -11 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | -31 | 488 | 50 | 250 | -474 | -7 | 55 | 50 | -7 | -7 | -6 | -7 |
| Net financials | 358 | -339 | -122 | 35 | 8 | -25 | 14 | 22 | 20 | 18 | 18 | 18 | 19 |
| Profit before tax | 632 | -370 | 366 | 85 | 258 | -499 | 6 | 77 | 70 | 11 | 12 | 12 | 12 |
| Tax | 196 | -65 | 90 | 32 | 59 | -108 | 2 | 17 | 15 | 2 | 3 | 3 | 3 |
| Net profit | 436 | -305 | 275 | 54 | 199 | -391 | 5 | 60 | 55 | 8 | 9 | 9 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.899 | 2.229 | 2.935 | 1.992 | 1.639 | 946 | 948 | 1.395 | 1.080 | 1.075 | 1.082 | 1.093 | 1.101 |
| Equity | 1.103 | 798 | 1.073 | 1.127 | 1.326 | 936 | 940 | 1.000 | 1.055 | 1.063 | 1.072 | 1.082 | 1.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.796 | 1.431 | 1.862 | 865 | 313 | 11 | 8 | 395 | 25 | 11 | 10 | 11 | 10 |
| Total debt | 2.796 | 1.431 | 1.862 | 865 | 313 | 11 | 8 | 395 | 25 | 11 | 10 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OW Management | Management | 2011 | — | — |
VC Management | Management | 2007 | — | — |
ON Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Chief Executive Officer | 0 companies |
| Ole Werner | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Nicolaj Nielsen | Management | 0 companies |