| Revenue | DKK -21K | -70% |
| EBITDA | DKK -21K | +70% |
| Net profit | DKK -21K | +76% |
| Total assets | DKK 460K | -5% |
| Equity | DKK -91K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 1.102 | 82 | 146 | 121 | 119 | 21 | 2.584 | -72 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -31 | -0 | -0 |
| EBITDA | 77 | 1.102 | 82 | 146 | 121 | 119 | -37 | 2.554 | -72 | -21 |
| Depreciation & amort. | -0 | -0 | -77 | -77 | -77 | -77 | -77 | -77 | -5 | -0 |
| EBIT | 77 | 1.102 | 5 | 69 | 44 | 43 | -114 | 2.477 | -77 | -21 |
| Net financials | -958 | -577 | -83 | -80 | -79 | -78 | -80 | -97 | -11 | 0 |
| Profit before tax | -881 | 525 | -78 | -11 | -35 | -35 | -194 | 2.380 | -88 | -21 |
| Tax | 2 | 0 | -0 | -0 | -0 | -0 | -0 | 450 | -0 | -0 |
| Net profit | -883 | 525 | -78 | -11 | -35 | -35 | -194 | 1.930 | -88 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.866 | 26.551 | 2.999 | 2.898 | 2.824 | 2.690 | 2.618 | 2.850 | 486 | 460 |
| Equity | 2.402 | 2.927 | 364 | 352 | 318 | 283 | 89 | 2.018 | -70 | -91 |
| Long-term debt | 0 | 0 | 2.048 | 2.012 | 1.973 | 1.933 | 1.898 | 275 | 0 | 0 |
| Short-term debt | 22.069 | 22.229 | 588 | 534 | 533 | 474 | 631 | 107 | 106 | 101 |
| Total debt | 22.069 | 22.229 | 2.635 | 2.546 | 2.506 | 2.407 | 2.529 | 382 | 106 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2017 | — | — |
VC Management | Management | 2007 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KS Management | Management | 2010 | — | — |
AD Management | Management | 2007 | — | — |
JZ Management | Management | 2010 | — | — |
JZ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 90.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Therkelsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Bo Hansen | Chief Executive Officer | 0 companies |
| Kim-Olaf Sønnichsen | Management | 0 companies |
| Aksel Damm | Management | 0 companies |
| Jens Ziesemer Von Wildenradt | Management | 0 companies |
| Jens Ziesemer-von Wildenradt | Management | 0 companies |