| Revenue | DKK 298K | +4% |
| EBITDA | DKK 10K | +529% |
| Net profit | DKK 11K | +206% |
| Total assets | DKK 324K | -2% |
| Equity | DKK 165K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -5 | -4 | -5 | -5 | 171 | 240 | 298 | 254 | 333 | 286 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -246 | -244 | -246 | -260 | -285 | -287 |
| EBITDA | -5 | -11 | -5 | -4 | -5 | -5 | 111 | -6 | 54 | 8 | 72 | 2 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -5 | -4 | -5 | -5 | 111 | -6 | 54 | 8 | 72 | 2 | 10 |
| Net financials | 26 | 0 | 0 | 0 | 0 | -0 | -4 | -0 | -2 | -1 | -2 | 3 | 4 |
| Profit before tax | 21 | -11 | -5 | -4 | -5 | -5 | 107 | -6 | 52 | 7 | 70 | 5 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | 11 | 2 | 16 | 1 | 3 |
| Net profit | 21 | -11 | -5 | -4 | -5 | -5 | 91 | -6 | 41 | 5 | 55 | 4 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 264 | 251 | 278 | 319 | 330 | 324 |
| Equity | -5 | -16 | -21 | -25 | -30 | -35 | 55 | 49 | 91 | 96 | 150 | 154 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 16 | 21 | 25 | 30 | 35 | 144 | 214 | 160 | 182 | 169 | 176 | 159 |
| Total debt | 5 | 16 | 21 | 25 | 30 | 35 | 144 | 214 | 160 | 182 | 169 | 176 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
AK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Anders-Henrik Kousholt | Management | 0 companies |