| Revenue | DKK -92K | +115181% |
| EBITDA | DKK -92K | -115181% |
| Net profit | DKK 15M | -50% |
| Total assets | DKK 20,3M | +7540% |
| Equity | DKK 15,2M | +5890% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -0 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -1 | -12 | -0 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -1 | -12 | -0 | -92 |
| Net financials | 5.755 | 10.521 | 12.534 | 30.005 | 15.045 |
| Profit before tax | 5.743 | 10.519 | 12.522 | 30.005 | 14.953 |
| Tax | -122 | -84 | -9 | 1 | -10 |
| Net profit | 5.865 | 10.603 | 12.531 | 30.004 | 14.963 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.776 | 25.754 | 27.709 | 265 | 20.258 |
| Equity | 7.100 | 16.703 | 27.234 | 254 | 15.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.676 | 9.051 | 475 | 11 | 5.041 |
| Total debt | 7.676 | 9.051 | 475 | 11 | 5.041 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EJ Management | Management | 2017 – 2018 |
CM Management | Management | 2007 – 2010 |
AL Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Management | 0 companies |
| Claus Mikael Larsen | Management | 0 companies |
| Anders Libak | Management | 0 companies |
| Svend Falk Bovtrup | Chairman | 0 companies |
| Flemming Aarhus Pedersen | Board of Directors | 0 companies |
| Hans Baltzer Hansen | Chairman | 0 companies |
| Jesper Ebbesen Fredslund Schmidt | Board of Directors | 0 companies |