| Revenue | — | — |
| EBITDA | DKK -8K | -700% |
| Net profit | DKK -442K | +27% |
| Total assets | DKK 48,3M | -4% |
| Equity | DKK 35,7M | -1% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -7 | -12 | -58 | -42 | -21 | -9 | -10 | -10 | -10 | -9 | -1 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -7 | -12 | -58 | -42 | -21 | -9 | -10 | -10 | -10 | -9 | -1 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 19.443 | 24.562 | 24.466 | 32.268 | 36.184 | 32.920 | -300 | -414 | -390 | -426 | -779 | -906 |
| Profit before tax | — | — | — | — | — | — | 19.436 | 24.550 | 24.408 | 32.226 | 36.163 | 32.911 | -310 | -424 | -400 | -435 | -780 | -914 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -112 | 212 | -170 | -74 | -19 | -68 | -93 | -88 | -100 | -172 | -472 |
| Net profit | — | — | — | — | — | — | 19.576 | 24.662 | 24.196 | 32.396 | 36.237 | 32.930 | -242 | -331 | -312 | -335 | -608 | -442 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 37.563 | 38.086 | 37.787 | 37.822 | 38.006 | 37.958 | 38.013 | 37.525 | 47.523 | 47.780 | 50.352 | 48.326 |
| Equity | — | — | — | — | — | — | 25.966 | 21.345 | 19.541 | 25.451 | 32.419 | 37.949 | 27.707 | 27.376 | 37.064 | 36.729 | 36.121 | 35.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.597 | 16.741 | 18.246 | 12.371 | 5.587 | 9 | 10.306 | 10.149 | 10.459 | 11.051 | 14.231 | 12.647 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.597 | 16.741 | 18.246 | 12.371 | 5.587 | 9 | 10.306 | 10.149 | 10.459 | 11.051 | 14.231 | 12.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Founder | Founder | 2007 | — | — |
TK Management | Management | 2007 | — | — |
CH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
HC Invest Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 33.3% | 33.3% | 2023 | |
SSTS A/S | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2007 | |
HAC INVEST ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Abildstrøm | Founder | 0 companies |
| Thorir Kjartansson | Management | 0 companies |
| Claus Hincheli Hejlesen | Management | 0 companies |
| Tapio Kiiskinen | Board of Directors | 0 companies |
| Sigurdur Hrafn Kiernan | Board of Directors | 0 companies |
| Arnar Thorisson | Chairman | 0 companies |