| Revenue | — | — |
| EBITDA | DKK -2K | +49% |
| Net profit | DKK -225K | -308% |
| Total assets | DKK 384K | -31% |
| Equity | DKK 384K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -16 | -15 | -12 | -8 | 0 | 0 | 0 | -2 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -16 | -15 | -12 | -8 | -8 | -2 | -2 | -2 | -2 | -2 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -16 | -15 | -12 | -8 | -8 | -2 | -2 | -2 | -2 | -2 | -3 | -2 |
| Net financials | 158 | 189 | -48 | 41 | 44 | -28 | -112 | 90 | 24 | 204 | 44 | 215 | -52 | -224 |
| Profit before tax | 133 | 173 | -64 | 26 | 32 | -36 | -120 | 88 | 22 | 202 | 42 | 213 | -55 | -225 |
| Tax | 33 | 43 | -16 | 9 | -0 | -0 | -0 | -0 | -0 | 15 | 9 | 47 | -0 | -0 |
| Net profit | 100 | 129 | -48 | 17 | 32 | -36 | -120 | 88 | 22 | 187 | 33 | 166 | -55 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.021 | 874 | 791 | 711 | 706 | 520 | 494 | 405 | 596 | 534 | 664 | 560 | 384 |
| Equity | 974 | 1.007 | 860 | 777 | 711 | 706 | 520 | 494 | 405 | 596 | 534 | 654 | 558 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Total debt | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|