| Revenue | DKK -42K | -45% |
| EBITDA | DKK -42K | +45% |
| Net profit | DKK 1,7M | +237% |
| Total assets | DKK 17,1M | +10% |
| Equity | DKK 17M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -31 | -41 | -38 | -31 | 7.995 | 777 | -315 | -118 | 112 | 188 | -76 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -32 | -41 | -38 | -31 | 7.995 | 62 | -79 | -22 | 230 | -62 | -76 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -32 | -41 | -38 | -31 | 7.995 | 62 | -79 | -22 | 230 | -62 | -76 | -42 |
| Net financials | 459 | 2.047 | -250 | -10 | 191 | 356 | 656 | 201 | 194 | 262 | 2.021 | 569 | 1.789 |
| Profit before tax | 452 | 2.015 | -291 | -48 | 159 | 8.350 | 717 | 122 | 172 | 492 | 1.960 | 493 | 1.747 |
| Tax | 0 | 1 | 66 | 81 | 39 | 72 | 43 | 117 | 58 | 91 | -0 | 1 | 87 |
| Net profit | 452 | 2.014 | -357 | -129 | 121 | 8.278 | 675 | 5 | 114 | 401 | 1.960 | 492 | 1.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.863 | 6.018 | 5.335 | 5.171 | 5.100 | 13.198 | 16.025 | 13.612 | 13.644 | 13.981 | 15.749 | 15.491 | 17.105 |
| Equity | 772 | 5.720 | 5.265 | 5.036 | 5.055 | 13.130 | 13.699 | 13.596 | 13.599 | 13.887 | 15.733 | 15.475 | 17.012 |
| Long-term debt | 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 298 | 70 | 135 | 44 | 66 | 2.326 | 16 | 45 | 93 | 17 | 16 | 92 |
| Total debt | 1.091 | 298 | 70 | 135 | 44 | 66 | 2.326 | 16 | 45 | 93 | 17 | 16 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bong Mønsted Bruun Friis | Founder | 0 companies |