| Revenue | DKK 60K | +419% |
| EBITDA | DKK 60K | +419% |
| Net profit | DKK -640K | -7407% |
| Total assets | DKK 195K | -77% |
| Equity | DKK 189K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -4 | -4 | 0 | 57 | -3 | 58 | -3 | 77 | 88 | 11 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -4 | -4 | 0 | 57 | -3 | 58 | -3 | 77 | 88 | 11 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -4 | -4 | 0 | 57 | -3 | 58 | -3 | 77 | 88 | 11 | 60 |
| Net financials | 381 | 385 | 229 | 100 | 87 | 80 | 61 | 91 | 91 | 90 | -3 | -0 | -699 |
| Profit before tax | 379 | 385 | 225 | 96 | 87 | 137 | 58 | 148 | 88 | 167 | 84 | 11 | -640 |
| Tax | 95 | 97 | 56 | 23 | 19 | 30 | 13 | 13 | 19 | 37 | 19 | 3 | -0 |
| Net profit | 284 | 288 | 170 | 73 | 68 | 107 | 45 | 135 | 69 | 130 | 66 | 9 | -640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 774 | 310 | 203 | 271 | 379 | 423 | 561 | 649 | 796 | 836 | 835 | 195 |
| Equity | 434 | 421 | 301 | 200 | 268 | 374 | 420 | 555 | 624 | 754 | 820 | 829 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 353 | 9 | 3 | 3 | 5 | 3 | 6 | 25 | 42 | 16 | 6 | 6 |
| Total debt | 24 | 353 | 9 | 3 | 3 | 5 | 3 | 6 | 25 | 42 | 16 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEKILDE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Lafendi Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kühl | Chief Executive Officer | 0 companies |
| Steen Bakmann | Management | 0 companies |
| Kim Ortmann Schrøder | Board of Directors | 0 companies |
| Jacob Poulsen | Board of Directors | 0 companies |