| Revenue | DKK 5,5M | +1% |
| EBITDA | DKK 5,1M | +4% |
| Net profit | DKK 3,4M | +8% |
| Total assets | DKK 80,4M | +0% |
| Equity | DKK 30M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.830 | 6.637 | 6.939 | 5.435 | 5.508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.369 | 7.637 | 2.339 | 4.935 | 5.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.369 | 7.637 | 2.339 | 4.935 | 5.108 |
| Net financials | -2.213 | -1.947 | -1.742 | -1.837 | -1.758 |
| Profit before tax | 9.156 | 5.690 | 597 | 3.098 | 3.351 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.156 | 5.690 | 597 | 3.098 | 3.351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.957 | 85.372 | 80.896 | 80.709 | 80.378 |
| Equity | 13.908 | 20.498 | 21.995 | 25.993 | 30.018 |
| Long-term debt | 61.586 | 56.451 | 51.582 | 47.178 | 42.740 |
| Short-term debt | 8.463 | 8.424 | 7.319 | 7.539 | 7.620 |
| Total debt | 70.049 | 64.875 | 58.901 | 54.717 | 50.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Unofficial title | Unofficial title | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Søren Kræmmergaard | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Anna Grethe Kræmmergaard | Board of Directors | 0 companies |