| Revenue | DKK -185K | -1% |
| EBITDA | DKK -185K | +1% |
| Net profit | DKK 2,1M | -77% |
| Total assets | DKK 69,5M | +3% |
| Equity | DKK 69,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -66 | -37 | -39 | -53 | -38 | -37 | -43 | -60 | 3 | -203 | -198 | -188 | -185 |
| Staff expenses | -210 | -121 | -122 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | -187 | -159 | -69 | -53 | -38 | -37 | -43 | -60 | 3 | -203 | -198 | -188 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -265 | -187 | -159 | -69 | -53 | -38 | -37 | -43 | -60 | 3 | -203 | -198 | -188 | -185 |
| Net financials | 6.122 | -1.038 | 4.309 | 2.241 | 3.677 | 4.285 | 1.294 | 4.833 | 2.033 | 15.606 | -11.796 | 5.392 | 9.944 | 2.835 |
| Profit before tax | 5.857 | -1.225 | 4.150 | 2.171 | 3.625 | 4.247 | 1.257 | 4.790 | 1.972 | 15.608 | -11.999 | 5.194 | 9.756 | 2.650 |
| Tax | 398 | 203 | 657 | 226 | 807 | 838 | 239 | 762 | 444 | 2.994 | -0 | -0 | 649 | 581 |
| Net profit | 5.459 | -1.428 | 3.493 | 1.945 | 2.818 | 3.408 | 1.018 | 4.028 | 1.528 | 12.614 | -11.999 | 5.194 | 9.107 | 2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.492 | 61.010 | 67.626 | 68.908 | 71.411 | 71.113 | 70.749 | 72.921 | 73.922 | 84.419 | 68.352 | 73.432 | 67.612 | 69.547 |
| Equity | 66.451 | 60.974 | 63.467 | 64.212 | 67.030 | 66.038 | 67.156 | 70.184 | 71.712 | 81.826 | 68.327 | 73.407 | 67.513 | 69.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 |
| Short-term debt | 40 | 36 | 617 | 647 | 498 | 1.630 | 317 | 787 | 213 | 2.593 | 25 | 25 | 25 | 25 |
| Total debt | 40 | 36 | 617 | 647 | 498 | 1.630 | 317 | 787 | 213 | 2.593 | 25 | 25 | 99 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 2007 | — | — |
MF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Fossing | Founder | 0 companies |
| Michael Fossing | Founder | 0 companies |