| Revenue | DKK -632K | -18% |
| EBITDA | DKK -632K | +18% |
| Net profit | DKK -3,7M | -134% |
| Total assets | DKK 93,3M | -6% |
| Equity | DKK 92M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -36 | -50 | -41 | -49 | -51 | -66 | -68 | -79 | -108 | -156 | -225 | -773 | -632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -36 | -50 | -41 | -49 | -51 | -66 | -68 | -79 | -108 | -156 | -225 | -773 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -36 | -50 | -41 | -49 | -51 | -66 | -68 | -79 | -108 | -156 | -225 | -773 | -632 |
| Net financials | 6.883 | 1.299 | 3.729 | 1.963 | 2.148 | 7.146 | 2.592 | 2.772 | 4.956 | 16.446 | -10.147 | 8.301 | 13.995 | -3.030 |
| Profit before tax | 6.869 | 1.263 | 3.679 | 1.922 | 2.099 | 7.095 | 2.526 | 2.703 | 4.877 | 16.338 | -10.303 | 8.076 | 13.221 | -3.662 |
| Tax | 395 | 208 | 454 | 47 | 508 | 1.561 | 556 | 596 | 1.073 | 3.669 | -0 | -0 | 2.426 | -0 |
| Net profit | 6.474 | 1.055 | 3.226 | 1.875 | 1.590 | 5.533 | 1.970 | 2.107 | 3.803 | 12.668 | -10.303 | 8.076 | 10.795 | -3.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.857 | 72.075 | 75.456 | 77.264 | 78.591 | 81.973 | 78.517 | 80.557 | 82.391 | 97.214 | 77.953 | 86.071 | 99.339 | 93.300 |
| Equity | 70.691 | 71.746 | 74.875 | 76.750 | 78.244 | 80.577 | 78.048 | 80.155 | 81.458 | 94.127 | 76.824 | 84.900 | 95.695 | 92.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.426 | 0 |
| Short-term debt | 166 | 328 | 580 | 514 | 347 | 1.396 | 470 | 402 | 933 | 3.087 | 1.129 | 1.172 | 1.218 | 1.267 |
| Total debt | 166 | 328 | 580 | 514 | 347 | 1.396 | 470 | 402 | 933 | 3.087 | 1.129 | 1.172 | 3.644 | 1.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 2007 | — | — |
MF Founder | Founder | 2007 | — | — |
CF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Fossing | Founder | 0 companies |
| Michael Fossing | Founder | 0 companies |
| Charlotte Fossing | Management | 0 companies |