| Revenue | DKK 2,3M | +38% |
| EBITDA | DKK 1,4M | +775% |
| Net profit | DKK 688K | +259% |
| Total assets | DKK 50,5M | +1% |
| Equity | DKK 19,6M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.547 | 2.224 | 2.077 | 1.706 | 2.347 |
| Staff expenses | -720 | -727 | -728 | -910 | -960 |
| EBITDA | -109 | 1.498 | 2.149 | 158 | 1.387 |
| Depreciation & amort. | -168 | -182 | -420 | -20 | -0 |
| EBIT | -277 | 1.316 | 1.729 | 139 | 1.387 |
| Net financials | -812 | -220 | -599 | -699 | -495 |
| Profit before tax | -1.089 | 1.095 | 1.130 | -560 | 892 |
| Tax | -793 | 258 | 251 | -128 | 204 |
| Net profit | -296 | 837 | 879 | -432 | 688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.519 | 51.552 | 51.153 | 50.084 | 50.495 |
| Equity | 25.944 | 20.481 | 19.860 | 19.428 | 19.616 |
| Long-term debt | 16.680 | 16.070 | 15.852 | 15.451 | 14.932 |
| Short-term debt | 2.325 | 5.391 | 5.703 | 5.621 | 6.372 |
| Total debt | 19.005 | 21.461 | 21.554 | 21.072 | 21.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2006 |
| Former (1) | ||
HP Management | Management | 2006 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Management | 0 companies |
| Morten Henrik Pedersen | Management | 0 companies |