| Revenue | DKK 92K | -86% |
| EBITDA | DKK 51K | -82% |
| Net profit | DKK -317K | -866% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 3M | +275% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 109 | 49 | 58 | 80 | 51 | 59 | 52 | 535 | 591 | 280 | 647 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 27 | -41 | -42 | -43 | -57 | -17 | 11 | 374 | 53 | 27 | 284 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBIT | 80 | 27 | -41 | -42 | -43 | -57 | -17 | 11 | 374 | 53 | 27 | 284 | -2 |
| Net financials | -290 | -282 | -234 | -153 | -228 | -285 | -306 | -300 | -317 | -316 | -317 | -318 | -318 |
| Profit before tax | -211 | -256 | -275 | -195 | -271 | -341 | -323 | -288 | 57 | -263 | -290 | -34 | -320 |
| Tax | -0 | -24 | -154 | -147 | -59 | -74 | -119 | -15 | 13 | -57 | -63 | -1 | -3 |
| Net profit | -211 | -231 | -122 | -48 | -212 | -267 | -204 | -274 | 44 | -206 | -227 | -33 | -317 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 2.881 | 3.761 | 4.979 | 7.386 | 7.735 | 8.187 | 8.275 | 8.940 | 9.089 | 9.328 | 9.618 | 9.926 |
| Equity | -593 | -325 | 2.229 | 2.181 | 1.969 | 2.202 | 2.247 | 2.352 | 2.626 | 2.520 | 1.165 | 802 | 3.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.955 | 4.464 | 4.715 | 4.715 | 5.238 | 5.238 | 5.238 | 5.238 | 5.238 |
| Short-term debt | 3.349 | 3.205 | 1.533 | 2.740 | 881 | 475 | 636 | 521 | 241 | 545 | 2.100 | 2.753 | 746 |
| Total debt | 3.349 | 3.205 | 1.533 | 2.740 | 4.836 | 4.939 | 5.351 | 5.236 | 5.479 | 5.783 | 7.338 | 7.991 | 5.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DH Founder | Founder | 2007 | — | — |
MJ Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBALLIFE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
FRANCKE ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Peder Jegård | Chief Executive Officer | 0 companies |
| Dan Henrik Møller | Founder | 0 companies |
| Marianne Jegård | Founder | 0 companies |
| Kenneth Peter Kolind Francke | Board of Directors | 0 companies |
| Bjørn Haugaard | Board of Directors | 0 companies |