| Revenue | DKK 3,6M | +31% |
| EBITDA | DKK 1,7M | +134% |
| Net profit | DKK 1,2M | +418% |
| Total assets | DKK 5,6M | -12% |
| Equity | DKK 2,4M | +102% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.913 | 1.890 | 2.593 | 2.740 | 3.604 |
| Staff expenses | -1.935 | -1.419 | -2.228 | -2.014 | -1.892 |
| EBITDA | 966 | 471 | 365 | 727 | 1.703 |
| Depreciation & amort. | -152 | -170 | -157 | -192 | -33 |
| EBIT | 814 | 301 | 208 | 535 | 1.669 |
| Net financials | -275 | -178 | -196 | -231 | -95 |
| Profit before tax | 539 | 123 | 12 | 304 | 1.574 |
| Tax | 124 | 37 | 4 | 68 | 354 |
| Net profit | 415 | 86 | 8 | 236 | 1.220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.487 | 7.056 | 6.033 | 6.406 | 5.644 |
| Equity | 869 | 955 | 963 | 1.198 | 2.418 |
| Long-term debt | 82 | 84 | 85 | 87 | 89 |
| Short-term debt | 4.536 | 6.017 | 4.985 | 5.121 | 3.137 |
| Total debt | 4.618 | 6.101 | 5.070 | 5.208 | 3.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (3) | ||
JB Management | Management | 2008 – 2009 |
BK Management | Management | 2007 – 2008 |
CS Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (15) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Grønkjær Munkholm | Chief Executive Officer | 0 companies |
| Jens Bernstorff Schrøder | Management | 0 companies |
| Brian Krarup Pedersen | Management | 0 companies |
| Carsten Saengmeesee Dahl | Chief Executive Officer | 0 companies |
| René Tamsen | Board of Directors | 0 companies |
| Michael Grønkjær Jensen | Board of Directors | 0 companies |
| Bernhard Jacobus Teule | Board of Directors | 0 companies |
| Allan Bengtsen | Board of Directors | 0 companies |
| Per Christian Holm | Chairman | 0 companies |
| Klaus Kalstrup | Board of Directors | 0 companies |
| Anders Asbjørn Andersson | Board of Directors | 0 companies |
| Leif Daa Rønning | Chairman | 0 companies |
| Lars Grønkjær Munkholm | Board of Directors | 0 companies |
| Karl Aage Møller Jensen | Board of Directors | 0 companies |
| Carsten Rosendal | Chairman | 0 companies |
| Claus Anton Märcher Jensen | Board of Directors | 0 companies |
| Henrik Ejlersen | Board of Directors | 0 companies |
| Kenneth Christiansen | Board of Directors | 0 companies |
| Knud Hindkjær Grønkjær Jensen | Board of Directors | 0 companies |
| Annette Jensen | Chairman | 0 companies |
| Jakob Harrestrup | Board of Directors | 0 companies |