| Revenue | DKK 6,6M | -8% |
| EBITDA | DKK 915K | -12% |
| Net profit | DKK 601K | -10% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 1,6M | +58% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.069 | 2.116 | 3.043 | 4.083 | 4.231 | 4.404 | 5.775 | 5.882 | 5.130 | 5.776 | 5.459 | 6.325 | 7.139 | 6.603 |
| Staff expenses | -1.899 | -1.981 | -2.768 | -3.252 | -3.844 | -3.961 | -4.849 | -4.992 | -5.053 | -5.254 | -5.644 | -5.771 | -6.094 | -5.687 |
| EBITDA | 170 | 135 | 275 | 831 | 387 | 443 | 926 | 890 | 77 | 464 | -185 | 554 | 1.045 | 915 |
| Depreciation & amort. | 282 | 269 | 240 | -171 | -349 | -390 | -521 | -461 | -401 | -387 | -345 | -222 | -200 | -159 |
| EBIT | -112 | -133 | 35 | 660 | 37 | 53 | 405 | 429 | -324 | 77 | -530 | 332 | 845 | 756 |
| Net financials | -2 | -32 | -28 | 11 | -19 | -53 | -86 | -42 | -20 | -23 | -18 | -8 | 14 | 18 |
| Profit before tax | -114 | -165 | 6 | 672 | 19 | -0 | 320 | 387 | -344 | 53 | -548 | 324 | 859 | 775 |
| Tax | -28 | -39 | 7 | 148 | 9 | 4 | 71 | 85 | -69 | 19 | -133 | 74 | 190 | 174 |
| Net profit | -86 | -127 | -0 | 524 | 10 | -5 | 248 | 301 | -275 | 34 | -415 | 250 | 670 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 709 | 1.131 | 1.980 | 1.848 | 2.142 | 2.300 | 2.336 | 1.740 | 2.120 | 1.395 | 1.474 | 2.617 | 2.720 |
| Equity | 182 | 125 | 125 | 200 | 210 | 206 | 454 | 515 | 40 | 74 | 110 | 360 | 1.030 | 1.630 |
| Long-term debt | 0 | 0 | 83 | 199 | 168 | 239 | 240 | 105 | 82 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 584 | 924 | 1.568 | 1.454 | 1.677 | 1.569 | 1.693 | 1.618 | 2.045 | 1.285 | 1.114 | 1.587 | 1.087 |
| Total debt | 841 | 584 | 1.006 | 1.768 | 1.621 | 1.916 | 1.809 | 1.798 | 1.700 | 2.045 | 1.285 | 1.114 | 1.587 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERLUF ULDALL VIND NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Uldall Vind Nielsen | Management | 0 companies |