| Revenue | DKK 13,8M | +1% |
| EBITDA | DKK 3,1M | +67% |
| Net profit | DKK 541K | -25% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK 4,2M | +25% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 12.060 | 13.657 | 13.795 |
| Staff expenses | -10.668 | -7.958 | -8.221 |
| EBITDA | -2.301 | 1.887 | 3.144 |
| Depreciation & amort. | -880 | -617 | 1.004 |
| EBIT | -3.181 | 1.270 | 2.140 |
| Net financials | -31 | -18 | -24 |
| Profit before tax | -3.212 | 1.252 | 2.117 |
| Tax | -1.218 | 528 | 1.576 |
| Net profit | -1.994 | 724 | 541 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.943 | 8.858 | 8.395 |
| Equity | 2.604 | 3.328 | 4.162 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6.339 | 5.530 | 4.233 |
| Total debt | 6.339 | 5.530 | 4.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Przeklasa Jensen | Chief Executive Officer | 0 companies |
| Daniel Johannsen | Chief Executive Officer | 0 companies |
| Agner Nørgaard Mark | Chief Executive Officer | 0 companies |
| Nils Mandrup | Chief Executive Officer | 0 companies |
| Christina Buch Johannsen | Chairman | 0 companies |
| Peter Schrøder | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Niels Brinch | Board of Directors | 0 companies |
| Jesper Roested | Board of Directors | 0 companies |
| Søren Steen Rasmussen | Board of Directors | 0 companies |
| Michael Gauguin Houghton-Larsen | Board of Directors | 0 companies |
| Mark Skriver Ostersen Nielsen | Board of Directors | 0 companies |
| Søren Amund Henriksen | Chairman | 0 companies |
| Hans Henrik Banke | Board of Directors | 0 companies |
| Stig Hølledig | Chairman | 0 companies |