| Revenue | DKK 26K | -127% |
| EBITDA | DKK 26K | +127% |
| Net profit | DKK -373K | -106% |
| Total assets | DKK 13,8M | -22% |
| Equity | DKK 13M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | 23 | 25 | 11 | -75 | 37 | 34 | -95 | -30 | 20 | -95 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | 23 | 25 | 11 | -75 | 37 | 34 | -95 | -69 | 6 | -95 | 26 |
| Depreciation & amort. | -0 | -0 | -47 | -47 | -47 | -47 | -141 | -23 | -34 | -38 | -46 | -125 | -146 | -157 |
| EBIT | -7 | -6 | -53 | -24 | -22 | -35 | -216 | 14 | -0 | -133 | -115 | -119 | -241 | -132 |
| Net financials | -89 | 189 | 59 | 384 | 1.322 | 2.052 | 1.942 | 1.931 | -1.075 | 352 | 2.359 | 190 | 6.515 | -251 |
| Profit before tax | -96 | 184 | 7 | 361 | 1.300 | 2.017 | 1.725 | 1.946 | -1.075 | 219 | 2.243 | 71 | 6.274 | -383 |
| Tax | -0 | -0 | -0 | -0 | 3 | 2 | -11 | 6 | 9 | -22 | -9 | 2 | -6 | -9 |
| Net profit | -96 | 184 | 7 | 361 | 1.297 | 2.015 | 1.737 | 1.939 | -1.084 | 241 | 2.252 | 68 | 6.280 | -373 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 340 | 365 | 722 | 1.999 | 4.835 | 6.495 | 8.641 | 7.205 | 6.154 | 7.776 | 8.741 | 17.697 | 13.752 |
| Equity | -104 | 80 | 86 | 447 | 1.744 | 3.759 | 5.496 | 7.435 | 6.091 | 5.044 | 7.240 | 7.251 | 13.472 | 13.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 260 | 279 | 275 | 255 | 1.075 | 999 | 1.206 | 1.113 | 1.110 | 536 | 1.489 | 4.225 | 714 |
| Total debt | 235 | 260 | 279 | 275 | 255 | 1.075 | 999 | 1.206 | 1.113 | 1.110 | 536 | 1.489 | 4.225 | 714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|