| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 415K | +158% |
| Net profit | DKK 304K | +122% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK 1,1M | +15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.381 | 1.944 | 1.430 | 1.033 | 1.065 | 1.362 | 1.917 | 1.815 | 1.643 | 1.787 | 1.633 | 1.815 | 1.318 | 1.241 |
| Staff expenses | -852 | -741 | -527 | -439 | -705 | -727 | -733 | -968 | -678 | -1.187 | -1.314 | -1.282 | -1.158 | -826 |
| EBITDA | 293 | 458 | 903 | 593 | 360 | 635 | 748 | 997 | 965 | 600 | 319 | 533 | 161 | 415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 458 | 903 | 593 | 360 | 635 | 748 | 997 | 965 | 600 | 319 | 533 | 161 | 415 |
| Net financials | -9 | -10 | -1.336 | 245 | -5 | -13 | -183 | -30 | -14 | -39 | -5 | -15 | -5 | -6 |
| Profit before tax | 283 | 449 | -433 | 315 | 355 | 622 | 564 | 967 | 951 | 561 | 314 | 518 | 156 | 409 |
| Tax | 71 | 112 | -98 | 82 | 84 | 137 | 128 | 216 | 211 | 132 | 72 | 132 | 19 | 105 |
| Net profit | 213 | 336 | -335 | 233 | 271 | 485 | 436 | 751 | 740 | 429 | 242 | 386 | 137 | 304 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.603 | 1.676 | 1.210 | 843 | 906 | 1.624 | 1.701 | 1.566 | 2.231 | 2.033 | 1.821 | 1.677 | 1.575 | 1.666 |
| Equity | 676 | 1.012 | 677 | 510 | 481 | 767 | 803 | 904 | 1.444 | 1.053 | 886 | 852 | 989 | 1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 664 | 533 | 333 | 424 | 857 | 898 | 662 | 786 | 980 | 936 | 825 | 586 | 533 |
| Total debt | 928 | 664 | 533 | 333 | 424 | 857 | 898 | 662 | 786 | 980 | 936 | 825 | 586 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2007 | — | — |
JK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKIT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anatol Eli Kjær Knudsen | Management | 0 companies |
| Jaron Kramarz Cohen | Management | 0 companies |
| Jens Kjær Knudsen | Board of Directors | 0 companies |
| Rasmus Elkjær Frost | Board of Directors | 0 companies |
| Lars Sødergaard | Board of Directors | 0 companies |