| Revenue | DKK -262K | -14% |
| EBITDA | DKK -262K | +14% |
| Net profit | DKK 14,8M | +25% |
| Total assets | DKK 24,5M | +113% |
| Equity | DKK 24,4M | +117% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 50 | 71 | 186 | 32 | 76 | 52 | 53 | -19 | 38 | 11 | 89 | -306 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -289 | -429 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | 50 | 71 | 186 | -257 | -353 | 52 | 53 | -19 | 38 | 11 | 89 | -306 | -262 |
| Depreciation & amort. | -219 | -214 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -164 | 7 | 186 | -257 | -353 | 52 | 53 | -19 | 38 | 11 | 89 | -306 | -262 |
| Net financials | 30 | 1 | 143 | 483 | 447 | 36 | -381 | 130 | 511 | 391 | 33 | -550 | 12.187 | 15.046 |
| Profit before tax | 52 | -164 | 150 | 670 | 190 | -317 | -329 | 183 | 493 | 429 | 44 | -461 | 11.881 | 14.784 |
| Tax | 2 | -46 | -1 | 47 | -56 | -75 | 14 | 18 | -1 | 0 | -5 | 13 | 35 | -0 |
| Net profit | 50 | -117 | 151 | 623 | 246 | -243 | -344 | 165 | 493 | 428 | 48 | -474 | 11.846 | 14.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.259 | 687 | 745 | 1.365 | 1.457 | 981 | 778 | 994 | 1.627 | 1.310 | 1.360 | 825 | 11.493 | 24.454 |
| Equity | 787 | 533 | 684 | 1.137 | 1.083 | 738 | 394 | 560 | 921 | 837 | 885 | 411 | 11.237 | 24.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 141 | 61 | 229 | 375 | 243 | 383 | 434 | 706 | 473 | 475 | 414 | 256 | 37 |
| Total debt | 407 | 141 | 61 | 229 | 375 | 243 | 383 | 434 | 706 | 473 | 475 | 414 | 256 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frimodt Nielsen | Board of Directors | 0 companies |
| Carsten Rosendal Andersen | Board of Directors | 0 companies |
| Preben Gamst | Board of Directors | 0 companies |