| Revenue | DKK -39K | -7% |
| EBITDA | DKK -39K | +7% |
| Net profit | DKK -71K | +7% |
| Total assets | DKK 3K | -49% |
| Equity | DKK -624K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 37 | -32 | -129 | -68 | -55 | -55 | -61 | -59 | 164 | -54 | 4 | -41 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 37 | -32 | -129 | -68 | -55 | -55 | -61 | -59 | 164 | -54 | 4 | -41 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 37 | -32 | -129 | -68 | -55 | -55 | -61 | -59 | 164 | -54 | 4 | -41 | -39 |
| Net financials | -1.361 | 0 | 0 | 1 | -10 | -13 | -14 | -9 | -8 | -11 | -8 | -23 | -35 | -32 |
| Profit before tax | -1.228 | 37 | -32 | -129 | -78 | -68 | -69 | -69 | -67 | 154 | -62 | -19 | -76 | -71 |
| Tax | -124 | 8 | -8 | -18 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.104 | 29 | -25 | -111 | -61 | -118 | -69 | -69 | -67 | 154 | -62 | -19 | -76 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 23 | 30 | 51 | 50 | 0 | 0 | 0 | 0 | 61 | 17 | 27 | 7 | 3 |
| Equity | 0 | 29 | -54 | -165 | -225 | -344 | -413 | -482 | -549 | -395 | -458 | -477 | -553 | -624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -52 | 84 | 216 | 275 | 344 | 413 | 482 | 549 | 456 | 475 | 503 | 560 | 627 |
| Total debt | 0 | -52 | 84 | 216 | 275 | 344 | 413 | 482 | 549 | 456 | 475 | 503 | 560 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2013 | — | — |
JF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRENDSANALYSE ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holmberg Persson | Management | 0 companies |
| Jan Fredskilde Andersen | Management | 0 companies |
| Kim Esben Stenild Høibye | Chairman | 0 companies |
| Paul Bo Frier Nielsen | Board of Directors | 0 companies |
| Thomas Nikolaj Thoudal Clausen | Board of Directors | 0 companies |