| Revenue | DKK -96K | +48% |
| EBITDA | DKK -96K | -48% |
| Net profit | DKK 202K | +35% |
| Total assets | DKK 3,5M | -45% |
| Equity | DKK 3,5M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -23 | -24 | -14 | -19 | -31 | -29 | -51 | -44 | -50 | -60 | -68 | -65 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -23 | -24 | -14 | -19 | -31 | -29 | -51 | -44 | -50 | -60 | -68 | -65 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -23 | -24 | -14 | -19 | -31 | -29 | -51 | -44 | -50 | -60 | -68 | -65 | -96 |
| Net financials | 614 | 786 | 1.115 | 1.083 | 423 | 14.840 | -501 | -214 | 12 | 1.374 | 188 | 196 | 288 | 168 |
| Profit before tax | 660 | 763 | 1.091 | 1.069 | 404 | 14.809 | 88 | 299 | 252 | 1.324 | 128 | 128 | 222 | 239 |
| Tax | 116 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 174 | 19 | 29 | 73 | 37 |
| Net profit | 544 | 763 | 1.091 | 1.069 | 404 | 14.809 | 88 | 299 | 257 | 1.150 | 109 | 98 | 149 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.572 | 3.334 | 4.465 | 5.637 | 5.685 | 17.558 | 14.652 | 13.932 | 13.839 | 13.534 | 13.162 | 10.984 | 6.317 | 3.473 |
| Equity | 633 | 1.396 | 2.487 | 3.557 | 3.961 | 17.270 | 14.483 | 13.912 | 13.819 | 13.269 | 12.879 | 10.952 | 6.201 | 3.453 |
| Long-term debt | 1.855 | 1.611 | 1.607 | 1.684 | 1.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 327 | 371 | 396 | 257 | 288 | 169 | 20 | 20 | 265 | 284 | 33 | 116 | 21 |
| Total debt | 1.939 | 1.937 | 1.978 | 2.080 | 1.724 | 288 | 169 | 20 | 20 | 265 | 284 | 33 | 116 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |